现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)22,921,633.5140,945,064.7331,942,493.8921,741,530.23
收到的税费返还(元)077,439.9217,862.9577,439.92
收到其他与经营活动有关的现金(元)15,550,121.4327,706,901.194,502,284.3120,022,221.18
经营活动现金流入小计(元)38,471,754.9468,729,405.8436,462,641.1541,841,191.33
购买商品、接受劳务支付的现金(元)13,911,342.7819,605,765.567,311,492.157,425,155.62
支付给职工以及为职工支付的现金(元)15,218,399.7122,676,918.2516,750,070.5911,486,303.58
支付的各项税费(元)1,922,326.95923,010.87653,186.15439,877.13
支付其他与经营活动有关的现金(元)7,891,762.3124,876,359.4514,402,588.5522,001,157.96
经营活动现金流出小计(元)38,943,831.7568,082,054.1339,117,337.4441,352,494.29
经营活动产生的现金流量净额(元)-472,076.81647,351.71-2,654,696.29488,697.04
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,6003,6003,000
投资活动现金流入小计(元)03,6003,6003,000
购建固定资产、无形资产和其他长期资产支付的现金(元)021,609,578.921,561,809.9721,339,231.31
投资活动现金流出小计(元)021,609,578.921,561,809.9721,339,231.31
投资活动产生的现金流量净额(元)0-21,605,978.9-21,558,209.97-21,336,231.31
三、筹资活动产生的现金流量:
取得借款收到的现金(元)069,000,00069,000,0000
收到其他与筹资活动有关的现金(元)064,500,00081,500,0000
筹资活动现金流入小计(元)0133,500,000150,500,0000
偿还债务支付的现金(元)069,000,00069,000,0000
分配股利、利润或偿付利息支付的现金(元)1,964,199.993,461,702.622,504,631.271,593,296.27
支付其他与筹资活动有关的现金(元)0114,500,000131,500,00050,000,000
筹资活动现金流出小计(元)1,964,199.99186,961,702.62203,004,631.2751,593,296.27
筹资活动产生的现金流量净额(元)-1,964,199.99-53,461,702.62-52,504,631.27-51,593,296.27
四、汇率变动对现金及现金等价物的影响0-60,041.59-420.50
五、现金及现金等价物净增加额-2,436,276.8-74,480,371.4-76,717,958.03-72,440,830.54
加:期初现金及现金等价物余额(元)4,712,294.8379,192,666.2379,192,666.2379,192,666.23
期末现金及现金等价物余额(元)2,276,018.034,712,294.832,474,708.26,751,835.69
补充资料
净利润(元)-8,712,449.58-18,425,046.730-6,760,014.87
资产减值准备(元)046,896.3400
固定资产和投资性房地产折旧(元)6,592,561.9412,146,650.7905,833,287.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,592,561.9412,146,650.7905,833,287.75
无形资产摊销(元)2,367,038.13,782,855.7701,629,716.93
长期待摊费用摊销(元)325,264.41470,459.640354,499.07
处置固定资产、无形资产和其他长期资产的损失(元)-3,069.622,394.310-2,117.59
财务费用(元)6,937,796.7212,834,067.806,136,528.22
存货的减少(元)-3,509,508.32-7,526,574.0705,882,599.15
经营性应收项目的减少(元)-4,349,945.17-4,844,867.7505,882,155.07
经营性应付项目的增加(元)-129,567.872,173,566.750-18,434,544.3
经营活动产生的现金流量净额(元)-472,076.81647,351.710488,697.04
现金的期末余额(元)2,276,018.034,712,294.8306,751,835.69
减:现金的期初余额(元)4,712,294.8379,192,666.23079,192,666.23
现金及现金等价物的净增加额(元)-2,436,276.8-74,480,371.40-72,440,830.54
公告日期2024-08-232024-04-262024-01-022023-08-23