现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)104,535,953.43286,349,457.1395,622,028.75264,925,001.11
收到的税费返还(元)000529,739.09
收到其他与经营活动有关的现金(元)290,531.81,401,896.02891,706.48537,446.11
经营活动现金流入小计(元)104,826,485.23287,751,353.1596,513,735.23265,992,186.31
购买商品、接受劳务支付的现金(元)51,603,663.61211,388,163.8769,586,831.08214,920,210.06
支付给职工以及为职工支付的现金(元)20,494,098.9642,082,613.320,905,861.5632,254,289.33
支付的各项税费(元)2,789,822.563,800,779.291,558,255.832,233,562.73
支付其他与经营活动有关的现金(元)11,044,286.8626,589,133.4912,563,753.4525,333,856.25
经营活动现金流出小计(元)85,931,871.99283,860,689.95104,614,701.92274,741,918.37
经营活动产生的现金流量净额(元)18,894,613.243,890,663.2-8,100,966.69-8,749,732.06
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)70,000000
投资活动现金流入小计(元)70,000000
购建固定资产、无形资产和其他长期资产支付的现金(元)720,063.675,456,234.591,731,6503,347,057.3
投资活动现金流出小计(元)720,063.675,456,234.591,731,6503,347,057.3
投资活动产生的现金流量净额(元)-650,063.67-5,456,234.59-1,731,650-3,347,057.3
三、筹资活动产生的现金流量:
取得借款收到的现金(元)23,710,00038,024,00026,200,00020,536,000
收到其他与筹资活动有关的现金(元)06,150,0004,850,00011,000,000
筹资活动现金流入小计(元)23,710,00044,174,00031,050,00031,536,000
偿还债务支付的现金(元)21,730,00026,200,00020,000,0007,536,000
分配股利、利润或偿付利息支付的现金(元)20,625,035.821,413,019.02629,337.79836,289.26
支付其他与筹资活动有关的现金(元)5,800,0004,500,000011,500,000
筹资活动现金流出小计(元)48,155,035.8232,113,019.0220,629,337.7919,872,289.26
筹资活动产生的现金流量净额(元)-24,445,035.8212,060,980.9810,420,662.2111,663,710.74
五、现金及现金等价物净增加额-6,200,486.2510,495,409.59588,045.52-433,078.62
加:期初现金及现金等价物余额(元)21,386,941.7910,891,532.210,891,532.211,324,610.82
期末现金及现金等价物余额(元)15,186,455.5421,386,941.7911,479,577.7210,891,532.2
补充资料
净利润(元)1,449,629.239,601,411.271,322,498.438,006,701.98
固定资产和投资性房地产折旧(元)791,827.841,453,913.8702,357.241,271,979.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)791,827.841,453,913.8702,357.241,271,979.45
无形资产摊销(元)154,133.1262,071.37128,935.92184,080.21
长期待摊费用摊销(元)464,686.441,438,373.69973,687.25487,738.2
处置固定资产、无形资产和其他长期资产的损失(元)23,694.723,622.200
财务费用(元)982,043.751,554,331.34830,246.03872,166.27
投资损失(元)3,956.8411,999.168,82333,966.43
递延所得税(元)-201,284.72-68,129.03-328,130.42-89,376.51
其中:递延所得税资产减少(元)-145,474.1643,492.08-328,130.42-89,376.51
递延所得税负债增加(元)-55,810.56-111,621.1100
存货的减少(元)2,959,266.5717,458,962.525,455,615.34-23,236,783.42
经营性应收项目的减少(元)-61,981,475.13-25,567,591.93-58,715,597.47-20,863,450.21
经营性应付项目的增加(元)70,561,361.68-3,199,802.0539,009,877.0524,375,663.53
经营活动产生的现金流量净额(元)18,894,613.243,890,663.2-8,100,966.69-8,749,732.06
现金的期末余额(元)15,186,455.5421,386,941.7911,479,577.7210,891,532.2
减:现金的期初余额(元)21,386,941.7910,891,532.210,891,532.211,324,610.82
现金及现金等价物的净增加额(元)-6,200,486.2510,495,409.59588,045.52-433,078.62
公告日期2024-08-292024-03-282023-08-222023-04-20