现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)51,055,589.0381,534,086.7941,415,619.360,065,083.27
收到其他与经营活动有关的现金(元)284,762.951,070,209.45684,028.53596,058.57
经营活动现金流入小计(元)51,340,351.9882,604,296.2442,099,647.8360,661,141.84
购买商品、接受劳务支付的现金(元)25,612,335.7343,836,222.5820,166,396.9127,543,474.36
支付给职工以及为职工支付的现金(元)6,315,264.6610,837,606.875,404,281.288,683,179.88
支付的各项税费(元)8,591,485.5213,392,187.518,883,333.796,224,744.89
支付其他与经营活动有关的现金(元)1,930,229.424,216,026.584,640,141.342,723,768.28
经营活动现金流出小计(元)42,449,315.3372,282,043.5439,094,153.3245,175,167.41
经营活动产生的现金流量净额(元)8,891,036.6510,322,252.73,005,494.5115,485,974.43
二、投资活动产生的现金流量:
收回投资收到的现金(元)0005,500,000
取得投资收益收到的现金(元)000500,000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0102,654.8700
投资活动现金流入小计(元)0102,654.8706,000,000
购建固定资产、无形资产和其他长期资产支付的现金(元)397,166.721,814,997.931,527,9133,541,699.87
投资活动现金流出小计(元)397,166.721,814,997.931,527,9133,541,699.87
投资活动产生的现金流量净额(元)-397,166.72-1,712,343.06-1,527,9132,458,300.13
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0500,000010,000
收到其他与筹资活动有关的现金(元)02,704,437.2900
筹资活动现金流入小计(元)03,204,437.29010,000
偿还债务支付的现金(元)0500,0000110,000
分配股利、利润或偿付利息支付的现金(元)6,000,00020,101,45011,100,00017,402,164.91
支付其他与筹资活动有关的现金(元)001,1100
筹资活动现金流出小计(元)6,000,00020,601,45011,101,11017,512,164.91
筹资活动产生的现金流量净额(元)-6,000,000-17,397,012.71-11,101,110-17,502,164.91
五、现金及现金等价物净增加额2,493,869.93-8,787,103.07-9,623,528.49442,109.65
加:期初现金及现金等价物余额(元)5,075,194.3613,862,297.4314,865,297.4313,420,187.78
期末现金及现金等价物余额(元)7,569,064.295,075,194.365,241,768.9413,862,297.43
补充资料
净利润(元)13,437,725.4630,097,946.2813,294,258.120,107,490.25
资产减值准备(元)0142,141.380524,497.69
固定资产和投资性房地产折旧(元)1,101,849.251,963,487.751,026,139.142,046,524.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,101,849.251,963,487.751,026,139.142,046,524.41
无形资产摊销(元)161,975.1369,598.7161,975.1323,950.2
处置固定资产、无形资产和其他长期资产的损失(元)043,197.7023,952.65
财务费用(元)-614.721,450-25,272.42,164.91
投资损失(元)000-500,000
递延所得税(元)-931,808.38-1,254,284.880-79,927.47
其中:递延所得税资产减少(元)-931,808.38-1,254,284.880-79,927.47
存货的减少(元)-3,235,342.81-2,502,633.45-1,246,537.34-504,752.09
经营性应收项目的减少(元)3,710,820.37-16,908,460.31-2,665,848.11-10,855,778.28
经营性应付项目的增加(元)-2,061,297.5-3,225,385.75498,307.953,866,873.75
其他(元)-3,292,270.122,675,000-8,037,527.930
经营活动产生的现金流量净额(元)8,891,036.6510,322,252.73,005,494.5115,485,974.43
现金的期末余额(元)7,572,063.695,075,194.365,241,768.9413,862,297.43
减:现金的期初余额(元)5,078,194.3613,862,297.4314,865,297.4313,420,187.78
现金及现金等价物的净增加额(元)2,493,869.33-8,787,103.07-9,623,528.49442,109.65
公告日期2024-08-282024-04-222023-08-292023-04-12