现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)16,377,011.2141,949,929.9919,493,984.2257,092,772.61
收到的税费返还(元)739,892.991,717,166.411,553,250.93218,598.48
收到其他与经营活动有关的现金(元)151,785.32551,130.39307,373.333,239,124.04
经营活动现金流入小计(元)17,268,689.5244,218,226.7921,354,608.4860,550,495.13
购买商品、接受劳务支付的现金(元)5,358,668.4419,169,320.088,087,754.8825,102,926.65
支付给职工以及为职工支付的现金(元)6,503,939.8115,218,961.647,711,533.3612,957,393.04
支付的各项税费(元)762,269.913,058,669.041,680,854.021,838,181.68
支付其他与经营活动有关的现金(元)1,772,852.65,774,946.192,875,838.979,531,052.35
经营活动现金流出小计(元)14,397,730.7643,221,896.9520,355,981.2349,429,553.72
经营活动产生的现金流量净额(元)2,870,958.76996,329.84998,627.2511,120,941.41
二、投资活动产生的现金流量:
收回投资收到的现金(元)3,867,004.916,051,0004,000,00014,000,000
取得投资收益收到的现金(元)15,125.1113,218.019,785.0732,909.83
投资活动现金流入小计(元)3,882,130.026,064,218.014,009,785.0714,032,909.83
购建固定资产、无形资产和其他长期资产支付的现金(元)049,684.8136,356.21113,996.67
投资支付的现金(元)6,050,0006,061,0004,000,00014,000,000
投资活动现金流出小计(元)6,050,0006,110,684.814,036,356.2114,113,996.67
投资活动产生的现金流量净额(元)-2,167,869.98-46,466.8-26,571.14-81,086.84
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)04,706,0004,706,0000
取得借款收到的现金(元)017,000,0009,000,0007,000,000
筹资活动现金流入小计(元)021,706,00013,706,0007,000,000
偿还债务支付的现金(元)1,200,00016,254,352.410,500,0009,750,000
分配股利、利润或偿付利息支付的现金(元)03,467,996.413,428,316.085,106,670.53
支付其他与筹资活动有关的现金(元)58,580.471,188,061.43529,1761,170,017.5
筹资活动现金流出小计(元)1,258,580.4720,910,410.2414,457,492.0816,026,688.03
筹资活动产生的现金流量净额(元)-1,258,580.47795,589.76-751,492.08-9,026,688.03
五、现金及现金等价物净增加额-555,491.691,745,452.8220,564.032,013,166.54
加:期初现金及现金等价物余额(元)4,865,239.093,119,786.293,119,786.291,106,619.75
期末现金及现金等价物余额(元)4,309,747.44,865,239.093,340,350.323,119,786.29
补充资料
净利润(元)-3,381,083.86-1,043,558.91-3,304,221.955,985,009.02
资产减值准备(元)-17,607.45111,668.73-69,903.28580,793.27
固定资产和投资性房地产折旧(元)546,803.331,102,006.39573,222.821,098,933.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)546,803.331,102,006.39573,222.821,098,933.86
长期待摊费用摊销(元)19,333.378,666.639,333.373,555.56
处置固定资产、无形资产和其他长期资产的损失(元)-5,788.23-257.640-6,815.54
固定资产报废损失(元)02,081.292,081.290
财务费用(元)83,409.04162,220.0887,086.39265,292.56
投资损失(元)-15,125.11-13,218.01-9,783.89-32,909.83
递延所得税(元)-604,908.83-790,720.87-567,125.01238,100.43
其中:递延所得税资产减少(元)-604,908.83-890,927.46-567,125.01238,100.43
递延所得税负债增加(元)0100,206.5900
存货的减少(元)-3,081,848.38-330,289.03-2,739,082.182,828,364.18
经营性应收项目的减少(元)13,555,238.085,152,907.889,312,421.3-3,758,706.53
经营性应付项目的增加(元)-3,633,337.25-3,282,982.2-2,194,220.274,011,888.61
其他(元)-10,274.85000
经营活动产生的现金流量净额平衡项目(元)00.0100.01
经营活动产生的现金流量净额(元)2,870,958.76996,329.84998,627.2511,120,941.41
现金的期末余额(元)4,309,747.44,865,239.093,340,350.323,119,786.29
减:现金的期初余额(元)4,865,239.093,119,786.293,119,786.291,106,619.75
现金及现金等价物的净增加额(元)-555,491.691,745,452.8220,564.032,013,166.54
公告日期2024-08-262024-04-242023-08-232023-04-24