现金流量表

2024年中报2024年一季报2023年年报2023年三季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)167,228,086.32112,636,856.18398,764,266.34257,899,291.7
收到的税费返还(元)22,536.647,681.742,021,012.42,020,864.73
收到其他与经营活动有关的现金(元)11,922,500.948,740,345.9824,604,853.119,925,957.01
经营活动现金流入小计(元)179,173,123.9121,384,883.9425,390,131.84279,846,113.44
购买商品、接受劳务支付的现金(元)84,855,611.2663,010,179.88191,764,130.09132,198,769.78
支付给职工以及为职工支付的现金(元)80,834,358.8753,577,072.97136,653,156.92108,214,230.74
支付的各项税费(元)21,628,748.1715,324,077.9121,799,703.7919,441,402.12
支付其他与经营活动有关的现金(元)21,804,782.3310,940,378.2949,272,863.0535,685,659.59
经营活动现金流出小计(元)209,123,500.63142,851,709.05399,489,853.85295,540,062.23
经营活动产生的现金流量净额(元)-29,950,376.73-21,466,825.1525,900,277.99-15,693,948.79
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)1,167,149.93444,6852,214,341716,372
投资支付的现金(元)1,000,0001,000,00000
投资活动现金流出小计(元)2,167,149.931,444,6852,214,341716,372
投资活动产生的现金流量净额(元)-2,167,149.93-1,444,685-2,214,341-716,372
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00500,000500,000
其中:子公司吸收少数股东投资收到的现金(元)00500,0000
取得借款收到的现金(元)21,800,00014,400,00090,500,00084,500,000
筹资活动现金流入小计(元)21,800,00014,400,00091,000,00085,000,000
偿还债务支付的现金(元)24,850,000.2810,000,00098,249,999.7288,499,999.86
分配股利、利润或偿付利息支付的现金(元)1,929,398.91,926,529.659,506,431.19,318,508.38
支付其他与筹资活动有关的现金(元)1,483,853284,706.134,465,637.26734,787.26
筹资活动现金流出小计(元)28,263,252.1812,211,235.78112,222,068.0898,553,295.5
筹资活动产生的现金流量净额(元)-6,463,252.182,188,764.22-21,222,068.08-13,553,295.5
四、汇率变动对现金及现金等价物的影响-5,662.45278.373,976.874,483.65
五、现金及现金等价物净增加额-38,586,441.29-20,722,467.562,467,845.78-29,959,132.64
加:期初现金及现金等价物余额(元)48,886,220.5448,886,220.5446,418,374.7646,418,374.76
期末现金及现金等价物余额(元)10,299,779.2528,163,752.9848,886,220.5416,459,242.12
补充资料
净利润(元)-8,027,803.02-5,475,177.1453,664,279.18-18,960,685.86
资产减值准备(元)109,030.97190,294.782,210,791.78385,090.56
固定资产和投资性房地产折旧(元)4,410,298.272,197,933.419,929,354.37,648,217.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,410,298.272,197,933.419,929,354.37,648,217.73
无形资产摊销(元)48,262.9224,131.4676,098.7251,967.26
长期待摊费用摊销(元)1,889,622.51661,240.562,199,350.912,876,134.5
固定资产报废损失(元)324,127.16000
财务费用(元)1,929,398.91,055,681.589,327,983.129,118,052.13
投资损失(元)473,606171,125.98201,883.73226,024.94
递延所得税(元)82,484.87866,533.18-802,073.851,715,828.89
其中:递延所得税资产减少(元)82,484.87866,533.18-802,073.851,715,828.89
存货的减少(元)-11,987,429.21-31,606,961.439,044,501.5-60,732,332.59
经营性应收项目的减少(元)68,922,592.465,181,242.91-78,828,915.94133,168,327.98
经营性应付项目的增加(元)-83,261,278.03-63,516,838.369,497,623.28-82,099,956.2
其他(元)1,185,368.49239,777.42-2,377,250-1,778,052.74
经营活动产生的现金流量净额其他项目(元)00156,591.980
经营活动产生的现金流量净额(元)-29,950,376.73-21,466,825.1525,900,277.99-15,693,948.79
现金的期末余额(元)10,299,779.2528,163,752.9848,886,220.5416,459,242.12
减:现金的期初余额(元)48,886,220.5448,886,220.5446,418,374.7646,418,374.76
现金及现金等价物的净增加额(元)-38,586,441.29-20,722,467.562,467,845.78-29,959,132.64
公告日期2024-08-282024-06-132025-01-222023-11-10