现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)53,553,124.57103,382,723.6341,879,250.9163,690,452.85
收到的税费返还(元)60,013.82024,937.9410,860.84
收到其他与经营活动有关的现金(元)22,476,011.5819,611,455.7934,756,346.4910,802,898.18
经营活动现金流入小计(元)76,089,149.97122,994,179.4276,660,535.3474,504,211.87
购买商品、接受劳务支付的现金(元)28,008,734.8347,515,073.4819,166,742.2225,043,129.37
支付给职工以及为职工支付的现金(元)27,347,274.8345,608,416.0320,820,627.5733,892,129.55
支付的各项税费(元)2,772,234.415,537,109.682,182,020.873,928,018.25
支付其他与经营活动有关的现金(元)27,059,558.2316,857,824.4533,711,283.518,109,260.13
经营活动现金流出小计(元)85,187,802.3115,518,423.6475,880,674.1680,972,537.3
经营活动产生的现金流量净额(元)-9,098,652.337,475,755.78779,861.18-6,468,325.43
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)042,907050,335.34
投资活动现金流入小计(元)042,907050,335.34
购建固定资产、无形资产和其他长期资产支付的现金(元)501,2501,085,719.6636,364.8166,422.48
投资活动现金流出小计(元)501,2501,085,719.6636,364.8166,422.48
投资活动产生的现金流量净额(元)-501,250-1,042,812.66-36,364.8-116,087.14
三、筹资活动产生的现金流量:
取得借款收到的现金(元)14,000,00018,200,0009,450,00014,999,900
筹资活动现金流入小计(元)14,000,00018,200,0009,450,00014,999,900
偿还债务支付的现金(元)8,329,166.6615,493,649.995,164,583.3311,306,369
分配股利、利润或偿付利息支付的现金(元)462,151.391,102,317.8455,692.66759,024.26
支付其他与筹资活动有关的现金(元)0500,036.700
筹资活动现金流出小计(元)8,791,318.0517,096,004.495,620,275.9912,065,393.26
筹资活动产生的现金流量净额(元)5,208,681.951,103,995.513,829,724.012,934,506.74
五、现金及现金等价物净增加额-4,391,220.387,536,938.634,573,220.39-3,649,905.83
加:期初现金及现金等价物余额(元)10,802,099.522,380,144.492,380,144.496,030,050.32
期末现金及现金等价物余额(元)6,410,879.149,917,083.126,953,364.882,380,144.49
补充资料
净利润(元)-20,856,087.61-21,738,512.771,878,529.42-46,504,506.48
资产减值准备(元)0834,373.2902,794,266.47
固定资产和投资性房地产折旧(元)851,113.322,816,281.891,487,009.953,020,049.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)851,113.322,816,281.891,487,009.953,020,049.43
无形资产摊销(元)33,069.1284,051.3950,982.27116,456.36
长期待摊费用摊销(元)000100,007.68
处置固定资产、无形资产和其他长期资产的损失(元)25,483.9600-31,947.62
固定资产报废损失(元)014,353.780199,472.98
财务费用(元)01,123,820.520773,009.32
投资损失(元)0-912,204.3200
递延所得税(元)0-2,300,452.630-4,480,539.76
其中:递延所得税资产减少(元)0-2,358,608.820-4,480,539.76
递延所得税负债增加(元)058,156.1900
存货的减少(元)-528,170.261,119,498.451,187,711.01-1,213,042.4
经营性应收项目的减少(元)26,372,693.47-5,890,150.321,642,174.47-3,303,373.28
经营性应付项目的增加(元)-14,996,754.3315,378,143.85-2,182,19714,258,827.11
经营活动产生的现金流量净额平衡项目(元)00-3,284,348.940
经营活动产生的现金流量净额(元)-9,098,652.337,475,755.78779,861.18-6,468,325.43
现金的期末余额(元)6,410,879.149,917,083.126,953,364.882,380,144.49
减:现金的期初余额(元)10,802,099.522,380,144.492,380,144.496,030,050.32
现金及现金等价物的净增加额(元)-4,391,220.387,536,938.634,573,220.39-3,649,905.83
公告日期2024-08-282024-04-292023-08-302023-04-27