现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)119,705,922.05394,496,872.61129,704,750.94367,674,408.87
收到的税费返还(元)03,192,530.4301,296,028.72
收到其他与经营活动有关的现金(元)9,285.48852,857.4120,120,712.091,158,499.58
经营活动现金流入小计(元)119,715,207.53398,542,260.45149,825,463.03370,128,937.17
购买商品、接受劳务支付的现金(元)103,747,364.92382,828,065.61119,038,045.81344,474,491.54
支付给职工以及为职工支付的现金(元)2,407,105.985,358,380.021,665,566.144,088,725.21
支付的各项税费(元)3,024,313.996,004,096.51,017,203.87752,105.82
支付其他与经营活动有关的现金(元)2,644,004.2113,154,626.5532,508,394.4210,270,207.38
经营活动现金流出小计(元)111,822,789.1407,345,168.68154,229,210.24359,585,529.95
经营活动产生的现金流量净额(元)7,892,418.43-8,802,908.23-4,403,747.2110,543,407.22
二、投资活动产生的现金流量:
收回投资收到的现金(元)13,107,296.6764,940,013.533,247,221.6379,432,525.98
取得投资收益收到的现金(元)56,946.73235,358.950275,582.28
投资活动现金流入小计(元)13,164,243.465,175,372.4533,247,221.6379,708,108.26
购建固定资产、无形资产和其他长期资产支付的现金(元)000722,554.46
投资支付的现金(元)8,765,382.1360,004,984.0828,041,165.3779,971,855.39
投资活动现金流出小计(元)8,765,382.1360,004,984.0828,041,165.3780,694,409.85
投资活动产生的现金流量净额(元)4,398,861.275,170,388.375,206,056.26-986,301.59
三、筹资活动产生的现金流量:
取得借款收到的现金(元)04,000,00000
筹资活动现金流入小计(元)04,000,00000
偿还债务支付的现金(元)04,000,000018,276,570.39
分配股利、利润或偿付利息支付的现金(元)05,250022,117.18
筹资活动现金流出小计(元)04,005,250018,298,687.57
筹资活动产生的现金流量净额(元)0-5,2500-18,298,687.57
四、汇率变动对现金及现金等价物的影响2,724,387.813,317,405.513,447,918.61825,384.11
五、现金及现金等价物净增加额15,015,667.51-320,364.354,250,227.66-7,916,197.83
加:期初现金及现金等价物余额(元)29,612,667.7329,933,032.0829,933,032.0837,849,229.91
期末现金及现金等价物余额(元)44,628,335.2429,612,667.7334,183,259.7429,933,032.08
补充资料
净利润(元)9,855,685.1620,766,357.0718,174,771.3430,317,150.14
固定资产和投资性房地产折旧(元)74,072.41125,344.9364,572.5125,041.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)74,072.41125,344.9364,572.5125,041.41
无形资产摊销(元)10,734.9221,226.4410,613.2221,226.44
长期待摊费用摊销(元)168,247.5336,495168,247.529,439
财务费用(元)-2,714,265.665,250-3,601,066.57-780,238.96
投资损失(元)-42,811.8-46,661.85-24,240.181,095,194.07
递延所得税(元)74,226.96-338,548.130824,524.93
其中:递延所得税资产减少(元)74,226.96-338,548.130824,524.93
存货的减少(元)220,912.23-197,372.710-17,628,318.58
经营性应收项目的减少(元)5,786,721.26-37,553,251.03-81,878,464.08-13,642,077.07
经营性应付项目的增加(元)-5,450,798.786,303,50468,162,480.5910,916,237.87
其他(元)00-5,687,263.810
经营活动产生的现金流量净额平衡项目(元)04200.20
经营活动产生的现金流量净额(元)7,892,418.43-8,802,908.23-4,403,747.2110,543,407.22
不涉及现金收支的投资和筹资活动金额其他项目(元)0001,156,447.6
现金的期末余额(元)44,628,335.2429,612,667.7334,183,259.7429,933,032.08
减:现金的期初余额(元)29,612,667.7329,933,032.0829,933,032.0837,849,229.91
现金及现金等价物的净增加额(元)15,015,667.51-320,364.354,250,227.66-7,916,197.83
公告日期2024-08-262024-04-262023-08-302024-04-26