现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)270,691,863.59144,260,506.58284,204,384.55238,471,760.25
收到的税费返还(元)639,882.1166,0003,584,283.561,920,831.7
收到其他与经营活动有关的现金(元)7,023,540.5110,073,979.4713,724,929.0210,966,322.4
经营活动现金流入小计(元)278,355,286.21154,400,486.05301,513,597.13251,358,914.35
购买商品、接受劳务支付的现金(元)135,577,706.0880,271,832.2174,707,425.67172,822,517.65
支付给职工以及为职工支付的现金(元)105,719,695.5953,974,389.94111,128,011.9354,660,313.04
支付的各项税费(元)9,667,100.924,874,214.7717,772,724.6716,198,047.56
支付其他与经营活动有关的现金(元)12,789,385.494,429,592.8718,732,110.472,641,047.79
经营活动现金流出小计(元)263,753,888.08143,550,029.78322,340,272.74246,321,926.04
经营活动产生的现金流量净额(元)14,601,398.1310,850,456.27-20,826,675.615,036,988.31
二、投资活动产生的现金流量:
收回投资收到的现金(元)00022,000,000
取得投资收益收到的现金(元)00069,846.45
处置固定资产、无形资产和其他长期资产收回的现金净额(元)692,525.09039,386,815.6511,039
投资活动现金流入小计(元)692,525.09039,386,815.622,580,885.45
购建固定资产、无形资产和其他长期资产支付的现金(元)13,429,734.288,719,834.1648,670,958.7329,943,601.17
投资支付的现金(元)0002,000,000
支付其他与投资活动有关的现金(元)00030,000,000
投资活动现金流出小计(元)13,429,734.288,719,834.1648,670,958.7361,943,601.17
投资活动产生的现金流量净额(元)-12,737,209.19-8,719,834.16-9,284,143.13-39,362,715.72
三、筹资活动产生的现金流量:
取得借款收到的现金(元)39,800,00039,800,00091,251,340.5521,529,549.1
筹资活动现金流入小计(元)39,800,00039,800,00091,251,340.5521,529,549.1
偿还债务支付的现金(元)46,776,400.0816,776,400.0855,650,0001,000,000
分配股利、利润或偿付利息支付的现金(元)2,123,872.951,118,155.342,051,494.63831,319.52
筹资活动现金流出小计(元)48,900,273.0317,894,555.4257,701,494.631,831,319.52
筹资活动产生的现金流量净额(元)-9,100,273.0321,905,444.5833,549,845.9219,698,229.58
四、汇率变动对现金及现金等价物的影响247,355.93187,357.53467,681.08-59,095.95
五、现金及现金等价物净增加额-6,988,728.1624,223,424.223,906,708.26-14,686,593.78
加:期初现金及现金等价物余额(元)50,713,378.7550,713,378.4246,806,670.4946,806,670.16
期末现金及现金等价物余额(元)43,724,650.5974,936,802.6450,713,378.7532,120,076.38
补充资料
净利润(元)-47,867,079.38-23,841,003.16-63,202,675.17-34,585,625.75
资产减值准备(元)16,546,764.14-139,048.1217,658,591.258,514,222.66
固定资产和投资性房地产折旧(元)48,413,577.0423,267,349.8839,677,576.0919,534,228.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)48,413,577.0423,267,349.8839,677,576.0919,534,228.72
无形资产摊销(元)798,199.21352,379.57762,618.56399,269.1
长期待摊费用摊销(元)1,125,898.99576,623.24757,143.2368,761.26
处置固定资产、无形资产和其他长期资产的损失(元)-431,457.980-7,885,068.14-403,513.17
固定资产报废损失(元)000116,931.98
财务费用(元)1,858,214.04614,562.441,615,562.87847,142.93
投资损失(元)000-69,846.45
递延所得税(元)9,124,770.55000
其中:递延所得税资产减少(元)9,124,770.55000
存货的减少(元)-35,089,688.19-7,258,790.0226,128,070.5711,767,345.5
经营性应收项目的减少(元)2,015,387.17-5,721,572.8-27,909,081.064,553,770.75
经营性应付项目的增加(元)18,303,990.0114,954,400.64-7,567,804.96-7,504,021.98
其他(元)01,660,382.3402,066,275.48
经营活动产生的现金流量净额(元)14,601,398.1310,850,456.27-20,826,675.615,036,988.31
现金的期末余额(元)43,724,650.5974,936,802.6450,713,378.7532,120,076.38
减:现金的期初余额(元)50,713,378.7550,713,378.4246,806,670.4946,806,670.49
现金及现金等价物的净增加额(元)-6,988,728.1624,223,424.223,906,708.26-14,686,594.11
公告日期2025-03-262024-11-122024-11-122024-01-03