现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,846,382.4522,980,172.5811,703,109.9823,646,022.2
收到的税费返还(元)839,284.312,023,590.79861,658.69991,406.15
收到其他与经营活动有关的现金(元)2,364,490.157,835,717.966,145,382.7810,740,800.03
经营活动现金流入小计(元)16,050,156.9132,839,481.3318,710,151.4535,378,228.38
购买商品、接受劳务支付的现金(元)2,511,837.548,943,926.454,420,491.496,049,097.48
支付给职工以及为职工支付的现金(元)5,589,340.759,945,537.854,934,432.368,487,182.74
支付的各项税费(元)1,591,457.993,799,413.111,733,027.681,703,749.15
支付其他与经营活动有关的现金(元)8,786,382.4817,924,216.4511,331,176.4116,437,388.23
经营活动现金流出小计(元)18,479,018.7640,613,093.8622,419,127.9432,677,417.6
经营活动产生的现金流量净额(元)-2,428,861.85-7,773,612.53-3,708,976.492,700,810.78
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,0003,00010,000
收到其他与投资活动有关的现金(元)07,524.7300
投资活动现金流入小计(元)010,524.733,00010,000
购建固定资产、无形资产和其他长期资产支付的现金(元)1,844,882.85658,865.53334,677.672,276,606.19
投资活动现金流出小计(元)1,844,882.85658,865.53334,677.672,276,606.19
投资活动产生的现金流量净额(元)-1,844,882.85-648,340.8-331,677.67-2,266,606.19
三、筹资活动产生的现金流量:
取得借款收到的现金(元)24,602,647.8510,600,888.617,065,432.619,326,227
收到其他与筹资活动有关的现金(元)09,703,398.52,300,020.784,117,810.22
筹资活动现金流入小计(元)24,602,647.8520,304,287.119,365,453.3913,444,037.22
偿还债务支付的现金(元)18,875,888.617,821,2274,896,2279,382,561.65
分配股利、利润或偿付利息支付的现金(元)319,434.95471,000.75202,120.85426,662.84
支付其他与筹资活动有关的现金(元)666,0544,597,325.041,628,182.523,246,280
筹资活动现金流出小计(元)19,861,377.5612,889,552.796,726,530.3713,055,504.49
筹资活动产生的现金流量净额(元)4,741,270.297,414,734.322,638,923.02388,532.73
五、现金及现金等价物净增加额467,525.59-1,007,219.01-1,401,731.14822,737.32
加:期初现金及现金等价物余额(元)557,592.911,564,811.921,564,811.92742,074.6
期末现金及现金等价物余额(元)1,025,118.5557,592.91163,080.781,564,811.92
补充资料
净利润(元)-6,110,297.875,479,090.44,124,028.945,704,551.88
固定资产和投资性房地产折旧(元)582,926.031,089,488.84583,505.491,081,773.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)582,926.031,089,488.84583,505.491,081,773.61
长期待摊费用摊销(元)692,587.381,937,976.29-164,912.61-95,052.13
处置固定资产、无形资产和其他长期资产的损失(元)48,20001,319.4931,324.72
固定资产报废损失(元)01,319.4900
财务费用(元)371,841.71479,741.91258,573.64573,920.46
投资损失(元)23,460.83-132,471.5739,979.220
递延所得税(元)46,306.63-521,072.34-228,520.3-189,935.41
其中:递延所得税资产减少(元)46,306.63-521,072.34-228,520.3-189,935.41
存货的减少(元)-614,703.27-1,138,037.06-357,869.52-2,009,515.98
经营性应收项目的减少(元)5,101,450.42-22,365,114.03-9,046,209.41-6,679,562.54
经营性应付项目的增加(元)-2,867,597.343,507,670.69-1,010,584.722,101,770.23
经营活动产生的现金流量净额(元)-2,428,861.85-7,773,612.53-3,708,976.492,700,810.78
现金的期末余额(元)1,025,118.5557,592.91163,080.781,564,811.92
减:现金的期初余额(元)557,592.911,564,811.921,564,811.92742,074.6
现金及现金等价物的净增加额(元)467,525.59-1,007,219.01-1,401,731.14822,737.32
公告日期2024-08-232024-04-222023-08-182023-04-20