现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)33,509,589.0882,664,564.1330,868,365.3244,512,063.75
收到的税费返还(元)4.883,026.862,703.743,026.86
收到其他与经营活动有关的现金(元)283,900.491,103,738.5878,725.886,379,009.2
经营活动现金流入小计(元)33,793,494.4583,771,329.4931,749,794.9450,894,099.81
购买商品、接受劳务支付的现金(元)23,678,109.3535,526,499.0118,303,646.7127,710,522.21
支付给职工以及为职工支付的现金(元)8,585,209.1512,772,038.256,691,522.9210,500,384.42
支付的各项税费(元)2,741,127.512,554,816.091,971,690.871,142,718.93
支付其他与经营活动有关的现金(元)6,572,061.0614,683,376.075,649,243.926,029,835.41
经营活动现金流出小计(元)41,576,507.0765,536,729.4232,616,104.4245,383,460.97
经营活动产生的现金流量净额(元)-7,783,012.6218,234,600.07-866,309.485,510,638.84
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)76,891.1669,974.3352,054.33120,446.69
收到其他与投资活动有关的现金(元)14,000,00017,050,00015,050,00041,795,655.67
投资活动现金流入小计(元)14,076,891.1617,119,974.3315,102,054.3341,916,102.36
购建固定资产、无形资产和其他长期资产支付的现金(元)1,510,630617,014.65179,9002,045,439.78
支付其他与投资活动有关的现金(元)19,000,00017,050,00017,050,00034,077,575
投资活动现金流出小计(元)20,510,63017,667,014.6517,229,90036,123,014.78
投资活动产生的现金流量净额(元)-6,433,738.84-547,040.32-2,127,845.675,793,087.58
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)35,155.87,000,00008,533,000.73
支付其他与筹资活动有关的现金(元)500,0001,008,81001,063,883.44
筹资活动现金流出小计(元)535,155.88,008,81009,596,884.17
筹资活动产生的现金流量净额(元)-535,155.8-8,008,8100-9,596,884.17
五、现金及现金等价物净增加额-14,751,907.269,678,749.75-2,994,155.151,706,842.25
加:期初现金及现金等价物余额(元)21,710,451.8112,031,702.0612,031,702.0610,324,859.81
期末现金及现金等价物余额(元)6,958,544.5521,710,451.819,037,546.9112,031,702.06
补充资料
净利润(元)2,052,581.2311,903,834.063,075,986.485,298,826.31
资产减值准备(元)-508,794.74692,548.45931,682.161,782,756.07
固定资产和投资性房地产折旧(元)283,217.42586,988.67309,394.281,512,581.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)283,217.42586,988.67309,394.281,512,581.45
长期待摊费用摊销(元)41,283.5120,104.612,50010,000
财务费用(元)35,155.897,318.6853,209.07133,000.73
投资损失(元)-76,891.16-69,974.33-52,054.33-120,446.69
递延所得税(元)63,592.3133,094.16-196,383.3-258,951.03
其中:递延所得税资产减少(元)-145,856.3172,726.57-196,383.3-258,951.03
递延所得税负债增加(元)209,448.61-139,632.4100
存货的减少(元)-4,093,184.1-356,730.17-3,539,955.87-874,000.83
经营性应收项目的减少(元)3,997,776.265,663,136.093,222,916.71,587,021.58
经营性应付项目的增加(元)-11,394,196.45-1,355,406.17-4,581,541.03-3,560,148.75
其他(元)1,816,447.310-102,063.640
经营活动产生的现金流量净额(元)-7,783,012.6218,234,600.07-866,309.485,510,638.84
现金的期末余额(元)6,958,544.5521,710,451.819,037,546.9112,031,702.06
减:现金的期初余额(元)21,710,451.8112,031,702.0612,031,702.0610,324,859.81
现金及现金等价物的净增加额(元)-14,751,907.269,678,749.75-2,994,155.151,706,842.25
公告日期2024-08-222024-04-292023-08-252023-04-26