现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)39,946,626.87175,914,306.0997,260,622.99245,623,965.26
收到的税费返还(元)01,991,018.081,991,018.081,059,484.61
收到其他与经营活动有关的现金(元)4,635,197.6346,157,020.58-909,188.523,266,149.34
经营活动现金流入小计(元)44,581,824.5224,062,344.7598,342,452.57269,949,599.21
购买商品、接受劳务支付的现金(元)4,367,217.6566,024,633.2643,017,016.27112,025,283.27
支付给职工以及为职工支付的现金(元)30,339,927.2956,646,451.2726,858,786.4661,811,889.98
支付的各项税费(元)2,798,883.5112,525,991.495,907,36822,926,804.42
支付其他与经营活动有关的现金(元)11,040,027.7153,188,140.4911,650,588.0426,907,264.44
经营活动现金流出小计(元)48,546,056.16188,385,216.5187,433,758.77223,671,242.11
经营活动产生的现金流量净额(元)-3,964,231.6635,677,128.2410,908,693.846,278,357.1
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)28,128.06108,195.44462,570.72272,907.35
投资活动现金流入小计(元)28,128.06108,195.44462,570.72272,907.35
购建固定资产、无形资产和其他长期资产支付的现金(元)4,591,208.061,234,199.12,270,767.1513,708,573.33
支付其他与投资活动有关的现金(元)020,125,712.32010,000,000
投资活动现金流出小计(元)4,591,208.0621,359,911.422,270,767.1523,708,573.33
投资活动产生的现金流量净额(元)-4,563,080-21,251,715.98-1,808,196.43-23,435,665.98
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)09,600,0004,000,0000
其中:子公司吸收少数股东投资收到的现金(元)09,600,0004,000,0000
筹资活动现金流入小计(元)09,600,0004,000,0000
支付其他与筹资活动有关的现金(元)4,690,674.049,297,111.274,537,453.148,588,488.91
筹资活动现金流出小计(元)4,690,674.049,297,111.274,537,453.148,588,488.91
筹资活动产生的现金流量净额(元)-4,690,674.04302,888.73-537,453.14-8,588,488.91
四、汇率变动对现金及现金等价物的影响2,936.568,915.0316,544.6831,556.91
五、现金及现金等价物净增加额-13,215,049.1414,737,216.028,579,588.9114,285,759.12
加:期初现金及现金等价物余额(元)139,316,299.13124,579,083.11124,579,083.11110,293,323.99
期末现金及现金等价物余额(元)126,101,249.99139,316,299.13133,158,672.02124,579,083.11
补充资料
净利润(元)-10,970,500.05-32,846,076.12-7,160,952.5715,246,117.84
资产减值准备(元)11,771,194.8922,183,157.376,401,244.457,425,125.25
固定资产和投资性房地产折旧(元)6,843,159.6614,655,842.477,459,909.7814,363,871.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,843,159.6614,655,842.477,459,909.7814,363,871.32
无形资产摊销(元)803,759.221,607,518.44803,759.222,112,677.05
长期待摊费用摊销(元)2,034,339.94,374,809.161,680,051.983,347,765.77
处置固定资产、无形资产和其他长期资产的损失(元)67,518.2796,822.65177.71-347,975.38
固定资产报废损失(元)8,807.3318,42794.0522,572.9
财务费用(元)351,871.22141,745.01512,5971,084,031.85
递延所得税(元)390,704.18384,809.14539,289.49-991,338.55
其中:递延所得税资产减少(元)390,704.18384,809.14539,289.49-991,338.55
存货的减少(元)-12,254,410.3-11,484,326.982,630,889.7123,144,981.61
经营性应收项目的减少(元)19,234,886.0445,086,719.5725,422,809.6228,118,384.38
经营性应付项目的增加(元)-26,184,366.27-16,716,872.2-31,342,186.17-54,826,223.81
经营活动产生的现金流量净额(元)-3,964,231.6635,677,128.2410,908,693.846,278,357.1
现金的期末余额(元)126,101,249.99139,316,299.13133,158,672.02124,579,083.11
减:现金的期初余额(元)139,316,299.13124,579,083.11124,579,083.11110,293,323.99
现金及现金等价物的净增加额(元)-13,215,049.1414,737,216.028,579,588.9114,285,759.12
公告日期2024-08-192024-04-162023-08-182023-04-11