现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)218,282,560.43545,729,822.65241,496,965539,590,817.11
收到的税费返还(元)47,174.05221,034.15167,097.13457,621.4
收到其他与经营活动有关的现金(元)13,876,106.8723,956,869.2613,628,122.0522,969,941.42
经营活动现金流入小计(元)232,205,841.35569,907,726.06255,292,184.18563,018,379.93
购买商品、接受劳务支付的现金(元)55,944,187.6277,044,993.7353,033,859.6178,248,680.54
支付给职工以及为职工支付的现金(元)222,718,229.41413,655,628.87188,987,153.54420,543,596.65
支付的各项税费(元)4,274,380.1118,285,419.548,046,354.6917,904,913.91
支付其他与经营活动有关的现金(元)26,770,444.2733,823,347.4623,777,918.1723,091,959.11
经营活动现金流出小计(元)309,707,241.41542,809,389.6273,845,286.01539,789,150.21
经营活动产生的现金流量净额(元)-77,501,400.0627,098,336.46-18,553,101.8323,229,229.72
二、投资活动产生的现金流量:
收回投资收到的现金(元)152,158,000114,120,051.39139,751,861.39115,887,927.66
取得投资收益收到的现金(元)-23,420.122,263,302.311,212,084.820
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,50000
投资活动现金流入小计(元)152,134,579.88116,384,853.7140,963,946.21115,887,927.66
购建固定资产、无形资产和其他长期资产支付的现金(元)0248,268.66109,200.62183,185.05
投资支付的现金(元)74,860,356.92128,194,562.65104,040,043.14114,083,330
投资活动现金流出小计(元)74,860,356.92128,442,831.31104,149,243.76114,266,515.05
投资活动产生的现金流量净额(元)77,274,222.96-12,057,977.6136,814,702.451,621,412.61
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)599,866.7918,660,60011,461,10016,573,200
其中:子公司支付给少数股东的股利、利润(元)599,866.79289,100289,100294,000
筹资活动现金流出小计(元)599,866.7918,660,60011,461,10016,573,200
筹资活动产生的现金流量净额(元)-599,866.79-18,660,600-11,461,100-16,573,200
五、现金及现金等价物净增加额-827,043.89-3,620,241.156,800,500.628,277,442.33
加:期初现金及现金等价物余额(元)26,813,500.8530,433,74230,433,74222,156,299.67
期末现金及现金等价物余额(元)25,986,456.9626,813,500.8537,234,242.6230,433,742
补充资料
净利润(元)1,564,770.4724,617,084.113,313,361.3526,561,510.47
固定资产和投资性房地产折旧(元)103,902.83253,916.96135,793.28355,681.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)103,902.83253,916.96135,793.28355,681.88
公允价值变动损失(元)101,332.41254,632.44245,446163,278.61
投资损失(元)23,420.12-2,463,302.31-1,212,084.82-1,348,274.1
递延所得税(元)-353,133.93-808,265-745,872.6-599,945.66
其中:递延所得税资产减少(元)-353,133.93-808,265-745,872.6-599,945.66
存货的减少(元)-244.79178,373.7183.661,117.96
经营性应收项目的减少(元)-65,306,604.13-3,493,846.97-32,680,786.46-15,823,829.93
经营性应付项目的增加(元)-15,338,145.984,831,938.95-418,144.0211,494,170.47
经营活动产生的现金流量净额(元)-77,501,400.0627,098,336.46-18,553,101.8323,229,229.72
现金的期末余额(元)25,986,456.9626,813,500.8537,234,242.6230,433,742
减:现金的期初余额(元)26,813,500.8530,433,74230,433,74222,156,299.67
现金及现金等价物的净增加额(元)-827,043.89-3,620,241.156,800,500.628,277,442.33
公告日期2024-08-292024-04-292023-08-292023-04-28