现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)150,993,529.77353,163,677.79176,664,351.69368,259,151.51
收到的税费返还(元)337,536.94506,688.49401,210.35405,730.7
收到其他与经营活动有关的现金(元)27,284,291.64,129,612.2711,799,937.254,319,032.48
经营活动现金流入小计(元)178,615,358.31357,799,978.55188,865,499.29372,983,914.69
购买商品、接受劳务支付的现金(元)109,514,037.43250,672,248.85102,550,372.49278,024,355.38
支付给职工以及为职工支付的现金(元)27,725,402.4354,649,016.0726,572,238.2853,932,630.7
支付的各项税费(元)2,870,134.576,895,388.733,829,716.414,732,354.92
支付其他与经营活动有关的现金(元)46,150,868.9444,027,289.9931,545,674.1837,804,724.85
经营活动现金流出小计(元)186,260,443.37356,243,943.64164,498,001.36374,494,065.85
经营活动产生的现金流量净额(元)-7,645,085.061,556,034.9124,367,497.93-1,510,151.16
二、投资活动产生的现金流量:
收回投资收到的现金(元)22,237,170078,160,77533,500,000
取得投资收益收到的现金(元)96,280.390125,624.9126,411.68
处置固定资产、无形资产和其他长期资产收回的现金净额(元)04,424.78040,707.96
投资活动现金流入小计(元)22,333,450.394,424.7878,286,399.9133,567,119.64
购建固定资产、无形资产和其他长期资产支付的现金(元)240,751.691,423,312.22229,564.976,448,341.61
投资支付的现金(元)0084,662,45033,500,000
支付其他与投资活动有关的现金(元)18,000,000000
投资活动现金流出小计(元)18,240,751.691,423,312.2284,892,014.9739,948,341.61
投资活动产生的现金流量净额(元)4,092,698.7-1,418,887.44-6,605,615.06-6,381,221.97
三、筹资活动产生的现金流量:
取得借款收到的现金(元)52,150,00069,650,00051,650,00083,850,000
筹资活动现金流入小计(元)52,150,00069,650,00051,650,00083,850,000
偿还债务支付的现金(元)51,650,00082,855,466.6772,855,466.6778,929,561.03
分配股利、利润或偿付利息支付的现金(元)1,022,983.412,207,419.521,313,968.943,060,941.42
支付其他与筹资活动有关的现金(元)0302,837.0886.3461,909.08
筹资活动现金流出小计(元)52,672,983.4185,365,723.2774,169,521.9582,052,411.53
筹资活动产生的现金流量净额(元)-522,983.41-15,715,723.27-22,519,521.951,797,588.47
四、汇率变动对现金及现金等价物的影响750,796.521,272,966.68483,879.761,745,290.12
五、现金及现金等价物净增加额-3,324,573.25-14,305,609.12-4,273,759.32-4,348,494.54
加:期初现金及现金等价物余额(元)45,862,015.0940,731,905.7646,093,625.7245,080,400.3
期末现金及现金等价物余额(元)42,537,441.8426,426,296.6441,819,866.440,731,905.76
补充资料
净利润(元)728,351.8411,982,033.655,833,425.98-14,257,326.93
资产减值准备(元)-262,924.924,859,134.12-4,319,180.74-610,891.86
固定资产和投资性房地产折旧(元)6,139,702.8912,915,937.166,429,565.4113,097,271.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,139,702.8912,915,937.166,429,565.4113,097,271.34
无形资产摊销(元)321,610.59650,166.74327,671.06687,526.75
长期待摊费用摊销(元)141,877.93644,005.5856,673.33244,435.36
处置固定资产、无形资产和其他长期资产的损失(元)07,082.70-29,199.11
固定资产报废损失(元)0179,724.5080,965.85
财务费用(元)87,868.93914,728.95388,423.791,362,891.44
投资损失(元)00-125,624.91-26,411.68
递延所得税(元)0-1,432,817.53607,785.09-4,981,426.92
其中:递延所得税资产减少(元)0-1,409,715.08607,785.09-4,981,426.92
递延所得税负债增加(元)0-23,102.4500
存货的减少(元)10,801,753.6117,981,596.733,980,064.9514,138,744.1
经营性应收项目的减少(元)-2,663,321.58-52,041,993.45-37,304,425.5311,902,850.45
经营性应付项目的增加(元)-23,872,882.24-3,347,151.0636,251,555.57-48,184,186.82
其他(元)0-1,913,885.254,773,893.270
经营活动产生的现金流量净额其他项目(元)0001,394,437.47
经营活动产生的现金流量净额平衡项目(元)-7,352,148.30-4,773,893.270
经营活动产生的现金流量净额(元)-14,586,823.911,556,034.9112,172,701.71-1,510,151.16
现金的期末余额(元)35,595,702.9926,426,296.6429,037,243.4940,731,905.76
减:现金的期初余额(元)45,862,015.0940,731,905.7640,731,905.7645,080,400.3
现金及现金等价物的净增加额(元)-10,266,312.1-14,305,609.12-11,694,662.27-4,348,494.54
公告日期2024-08-212024-04-232023-08-212023-04-21