现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)296,664,801.27502,885,748.51185,849,798.66348,182,802.83
收到其他与经营活动有关的现金(元)19,615,673.5734,159,765.1823,854,710.4923,343,751.74
经营活动现金流入小计(元)316,280,474.84537,045,513.69209,704,509.15371,526,554.57
购买商品、接受劳务支付的现金(元)298,933,034.2420,404,217.51195,342,886.01376,544,626.62
支付给职工以及为职工支付的现金(元)13,823,797.1831,335,299.8513,621,566.6829,425,797.86
支付的各项税费(元)5,657,853.219,624,161.32,877,329.840,706,750.99
支付其他与经营活动有关的现金(元)30,235,572.5748,940,372.5633,526,230.9748,575,303.08
经营活动现金流出小计(元)348,650,257.15520,304,051.22245,368,013.46495,252,478.55
经营活动产生的现金流量净额(元)-32,369,782.3116,741,462.47-35,663,504.31-123,725,923.98
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)043,45043,00034,175,539.65
投资活动现金流入小计(元)043,45043,00034,175,539.65
购建固定资产、无形资产和其他长期资产支付的现金(元)3,865,37012,315,550.75,786,926.8718,401,415.75
投资活动现金流出小计(元)3,865,37012,315,550.75,786,926.8718,401,415.75
投资活动产生的现金流量净额(元)-3,865,370-12,272,100.7-5,743,926.8715,774,123.9
三、筹资活动产生的现金流量:
取得借款收到的现金(元)130,800,000179,472,323.61111,100,000299,879,200.9
收到其他与筹资活动有关的现金(元)34,661,438.41167,613,436.0862,111,111.08167,027,695.88
筹资活动现金流入小计(元)165,461,438.41347,085,759.69173,211,111.08466,906,896.78
偿还债务支付的现金(元)103,971,880199,564,852107,332,426201,092,970
分配股利、利润或偿付利息支付的现金(元)10,109,636.7921,380,419.2910,084,266.7919,934,172.85
支付其他与筹资活动有关的现金(元)37,618,740.26131,512,140.4521,675,079.29132,707,123.41
筹资活动现金流出小计(元)151,700,257.05352,457,411.74139,091,772.08353,734,266.26
筹资活动产生的现金流量净额(元)13,761,181.36-5,371,652.0534,119,339113,172,630.52
五、现金及现金等价物净增加额-22,473,970.95-902,290.28-7,288,092.185,220,830.44
加:期初现金及现金等价物余额(元)42,915,854.4143,818,144.6943,818,144.6938,597,314.25
期末现金及现金等价物余额(元)20,441,883.4642,915,854.4136,530,052.5143,818,144.69
补充资料
净利润(元)8,045,129.9520,448,252.7712,360,964.6211,730,269.95
资产减值准备(元)872,447.27982,702.95-120,652.92-250,507.22
固定资产和投资性房地产折旧(元)17,612,557.1134,344,903.9616,983,763.8432,607,034.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)17,612,557.1134,344,903.9616,983,763.8432,607,034.42
无形资产摊销(元)600,144.571,189,297.06587,070.541,698,469.76
处置固定资产、无形资产和其他长期资产的损失(元)029,611.7929,611.79-6,653,930.72
固定资产报废损失(元)012,622.471,250.234,219.33
财务费用(元)10,198,640.9521,457,293.6810,088,330.6620,378,568.7
投资损失(元)161,203.5-125,380.18-51,462.32-270,385.6
递延所得税(元)338,222.49-1,363,398.75-642,606.3-719,462.55
其中:递延所得税资产减少(元)338,222.49-1,363,398.75-642,606.3-719,462.55
存货的减少(元)14,902,973.2-43,675,591.25-9,593,122.43-109,944,893.86
经营性应收项目的减少(元)-88,124,977.95-39,254,261.74-65,418,264.49-10,699,080.37
经营性应付项目的增加(元)-14,261,012.8443,528,378.4910,774,860.64-73,793,920.16
其他(元)33,948,747.670-15,586,889.017,149,673.05
经营活动产生的现金流量净额其他项目(元)-13,918,342.31-29,999,664.5600
经营活动产生的现金流量净额(元)-32,369,782.3116,741,462.47-35,663,504.31-123,725,923.98
现金的期末余额(元)20,441,883.4642,915,854.4136,530,052.5143,818,144.69
减:现金的期初余额(元)42,915,854.4143,818,144.6943,818,144.6938,597,314.25
现金及现金等价物的净增加额(元)-22,473,970.95-902,290.28-7,288,092.185,220,830.44
公告日期2024-08-282024-04-262023-08-252023-04-26