现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)209,229,397.27564,082,270.59279,442,366.65388,387,589.06
收到的税费返还(元)00132,095.556,582,175.3
收到其他与经营活动有关的现金(元)2,855,109.844,839,483.955,981,399.984,767,493.89
经营活动现金流入小计(元)212,084,507.11568,921,754.54285,555,862.18399,737,258.25
购买商品、接受劳务支付的现金(元)108,415,651.67231,683,856.42113,975,822.91186,701,150.83
支付给职工以及为职工支付的现金(元)29,338,749.8995,245,953.8629,006,424.0466,324,630.43
支付的各项税费(元)5,846,076.517,814,763.464,190,747.148,671,033.89
支付其他与经营活动有关的现金(元)38,879,999.4776,048,606.3734,429,979.1151,234,358.32
经营活动现金流出小计(元)182,480,477.53420,793,180.11181,602,973.2312,931,173.47
经营活动产生的现金流量净额(元)29,604,029.58148,128,574.43103,952,888.9886,806,084.78
二、投资活动产生的现金流量:
收回投资收到的现金(元)5,000,000004,500,000
取得投资收益收到的现金(元)120,062.514,635.044,635.03225,050.23
处置固定资产、无形资产和其他长期资产收回的现金净额(元)028,609.08037,400
投资活动现金流入小计(元)5,120,062.5133,244.124,635.034,762,450.23
购建固定资产、无形资产和其他长期资产支付的现金(元)14,138,774.9436,237,172.7827,941,651.0619,772,872.22
投资支付的现金(元)5,000,0005,000,0005,000,0000
投资活动现金流出小计(元)19,138,774.9441,237,172.7832,941,651.0619,772,872.22
投资活动产生的现金流量净额(元)-14,018,712.43-41,203,928.66-32,937,016.03-15,010,421.99
三、筹资活动产生的现金流量:
取得借款收到的现金(元)23,210,523.5165,469,102.5450,469,102.5441,488,449.5
收到其他与筹资活动有关的现金(元)034,000,00034,000,0000
筹资活动现金流入小计(元)23,210,523.5199,469,102.5484,469,102.5441,488,449.5
偿还债务支付的现金(元)7,118,24672,224,946.9746,640,132.0147,118,913.32
分配股利、利润或偿付利息支付的现金(元)1,188,692.782,498,727.491,111,515.262,942,325.39
其中:子公司支付给少数股东的股利、利润(元)080,178.4800
支付其他与筹资活动有关的现金(元)31,770,186.83110,633,065.8177,408,300.7860,565,184.72
筹资活动现金流出小计(元)40,077,125.61185,356,740.27125,159,948.05110,626,423.43
筹资活动产生的现金流量净额(元)-16,866,602.1-85,887,637.73-40,690,845.51-69,137,973.93
五、现金及现金等价物净增加额-1,281,284.9521,037,008.0430,325,027.442,657,688.86
加:期初现金及现金等价物余额(元)43,376,318.8322,339,310.7922,339,310.7919,681,621.93
期末现金及现金等价物余额(元)42,095,033.8843,376,318.8352,664,338.2322,339,310.79
补充资料
净利润(元)-8,186,030.546,269,042.441,677,430.3-42,186,276.81
固定资产和投资性房地产折旧(元)3,950,279.0711,552,899.156,398,675.4214,446,043.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,950,279.0711,552,899.156,398,675.4214,446,043.7
无形资产摊销(元)3,7501,25009,312.81
长期待摊费用摊销(元)20,954,608.9444,159,793.0321,980,369.3753,744,516.67
处置固定资产、无形资产和其他长期资产的损失(元)000386,067.86
固定资产报废损失(元)0104,373.0100
公允价值变动损失(元)0-91,969.2600
财务费用(元)7,035,680.8111,205,997.835,702,662.7414,226,637.03
投资损失(元)-120,062.51-4,635.04-4,635.03-116,252.51
递延所得税(元)-4,369,511.1210,885,318.85-1,930,248.421,262,503.77
其中:递延所得税资产减少(元)-4,369,511.1210,885,318.85-1,930,248.422,559,349.12
递延所得税负债增加(元)000-1,296,845.35
存货的减少(元)-679,970.48104,663.48-15,350.55-569,058.25
经营性应收项目的减少(元)-1,358,289.75-2,872,285.24547,240.012,081,079.75
经营性应付项目的增加(元)-12,164,883.21-19,597,362.0946,358,582.33-3,122,587.69
经营活动产生的现金流量净额(元)29,604,029.58148,128,574.43103,952,888.9886,806,084.78
现金的期末余额(元)42,095,033.8843,376,318.8352,664,338.2322,339,310.79
减:现金的期初余额(元)43,376,318.8322,339,310.7922,339,310.7919,681,621.93
现金及现金等价物的净增加额(元)-1,281,284.9521,037,008.0430,325,027.442,657,688.86
公告日期2024-07-222024-04-262023-08-252023-04-26