现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)70,581,779.35119,516,623.2455,675,021.47143,888,386.31
收到其他与经营活动有关的现金(元)906,943.353,094,487.12,082,308.151,672,624.03
经营活动现金流入小计(元)71,488,722.7122,611,110.3457,757,329.62145,561,010.34
购买商品、接受劳务支付的现金(元)68,426,942.36108,649,892.4257,828,014.85134,169,972.66
支付给职工以及为职工支付的现金(元)9,646,392.9722,272,624.0412,194,251.7123,925,726.71
支付的各项税费(元)605,859.71828,246.8147,597.31376,417.03
支付其他与经营活动有关的现金(元)2,932,432.075,964,471.473,162,822.476,866,135.78
经营活动现金流出小计(元)81,611,627.11137,715,234.7373,332,686.34165,338,252.18
经营活动产生的现金流量净额(元)-10,122,904.41-15,104,124.39-15,575,356.72-19,777,241.84
二、投资活动产生的现金流量:
收回投资收到的现金(元)13,000,000101,400,00065,000,000189,000,000
取得投资收益收到的现金(元)22,729.06354,833.2183,603.6328,053.2
投资活动现金流入小计(元)13,022,729.06101,754,833.265,183,603.6189,328,053.2
购建固定资产、无形资产和其他长期资产支付的现金(元)13,0001,315,733.89360,221.23869,575.11
投资支付的现金(元)13,000,000101,400,00071,000,000189,000,000
投资活动现金流出小计(元)13,013,000102,715,733.8971,360,221.23189,869,575.11
投资活动产生的现金流量净额(元)9,729.06-960,900.69-6,176,617.63-541,521.91
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,020,0009,925,9506,150,2100
筹资活动现金流入小计(元)16,020,0009,925,9506,150,2100
偿还债务支付的现金(元)14,945,950000
分配股利、利润或偿付利息支付的现金(元)112,197.15162,963.3400
支付其他与筹资活动有关的现金(元)381,501.64905,579.48414,623.12672,285.48
筹资活动现金流出小计(元)15,439,648.791,068,542.82414,623.12672,285.48
筹资活动产生的现金流量净额(元)580,351.218,857,407.185,735,586.88-672,285.48
四、汇率变动对现金及现金等价物的影响192,753.6493,817.59365,702.981,858,218.96
五、现金及现金等价物净增加额-9,340,070.5-7,113,800.31-15,650,684.49-19,132,830.27
加:期初现金及现金等价物余额(元)13,844,441.1220,958,241.4320,958,241.4340,091,071.7
期末现金及现金等价物余额(元)4,504,370.6213,844,441.125,307,556.9420,958,241.43
补充资料
净利润(元)-694,890.12-19,561,262.52-7,684,044.55-20,288,369.18
资产减值准备(元)34,846.4-836,831.22259,068.55-160,206.58
固定资产和投资性房地产折旧(元)1,487,431.322,890,824.391,427,035.952,802,948.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,487,431.322,890,824.391,427,035.952,802,948.26
无形资产摊销(元)6,744.7813,489.566,744.7813,489.56
长期待摊费用摊销(元)7,641.48101,897.1783,836.63182,044.2
处置固定资产、无形资产和其他长期资产的损失(元)-72,113.75000
固定资产报废损失(元)057,363.0652,425.2913,102.34
财务费用(元)370,049.51375,658.9397,343.621,922,693.79
投资损失(元)-22,729.06-354,833.2-183,603.6-328,053.2
递延所得税(元)6,036.39-4,819.9400
其中:递延所得税资产减少(元)161,570.65-449,915.400
递延所得税负债增加(元)-155,534.26445,095.4600
存货的减少(元)-4,762,215.95-1,245,779.913,882,398.37-10,156.65
经营性应收项目的减少(元)-3,644,594.62-21,684,272.67-8,268,695.65,334,742.36
经营性应付项目的增加(元)-2,812,319.6324,656,771.31-6,006,091.36-10,963,555.89
经营活动产生的现金流量净额(元)-10,122,904.41-15,104,124.39-15,575,356.72-19,777,241.84
现金的期末余额(元)4,504,370.6213,844,441.125,307,556.9420,958,241.43
减:现金的期初余额(元)13,844,441.1220,958,241.4320,958,241.4340,091,071.7
现金及现金等价物的净增加额(元)-9,340,070.5-7,113,800.31-15,650,684.49-19,132,830.27
公告日期2024-08-232024-04-232023-08-102023-04-21