现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)43,940,188.4386,931,794.5646,882,085.2177,223,039.31
收到的税费返还(元)1,007,386.35467,291.2136,286.192,030,648.87
收到其他与经营活动有关的现金(元)3,640.872,976,734.69183,706.872,080,706.69
经营活动现金流入小计(元)44,951,215.6590,375,820.4647,102,078.2781,334,394.87
购买商品、接受劳务支付的现金(元)26,950,350.1364,129,017.9329,908,654.8761,379,475.13
支付给职工以及为职工支付的现金(元)5,830,329.9112,782,809.596,644,120.8513,322,532.49
支付的各项税费(元)626,054.693,377,643.882,275,043.191,811,808.67
支付其他与经营活动有关的现金(元)4,642,433.165,398,546.844,176,385.014,230,373
经营活动现金流出小计(元)38,049,167.8985,688,018.2443,004,203.9280,744,189.29
经营活动产生的现金流量净额(元)6,902,047.764,687,802.224,097,874.35590,205.58
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0167,305.32111,287.62460,000
投资活动现金流入小计(元)0167,305.32111,287.62460,000
购建固定资产、无形资产和其他长期资产支付的现金(元)21,226.421,753,695.671,390,775.325,413,385.59
投资支付的现金(元)05,500,0005,500,0000
投资活动现金流出小计(元)21,226.427,253,695.676,890,775.325,413,385.59
投资活动产生的现金流量净额(元)-21,226.42-7,086,390.35-6,779,487.7-4,953,385.59
三、筹资活动产生的现金流量:
取得借款收到的现金(元)25,000,00054,800,00034,000,00052,800,000
筹资活动现金流入小计(元)25,000,00054,800,00034,000,00052,800,000
偿还债务支付的现金(元)25,000,00050,800,00030,000,00044,408,441.81
分配股利、利润或偿付利息支付的现金(元)1,674,055.533,384,034.252,488,801.592,114,453.78
支付其他与筹资活动有关的现金(元)02,346,431.572,346,431.570
筹资活动现金流出小计(元)26,674,055.5356,530,465.8234,835,233.1646,522,895.59
筹资活动产生的现金流量净额(元)-1,674,055.53-1,730,465.82-835,233.166,277,104.41
四、汇率变动对现金及现金等价物的影响252,828.62-96,843.489,873.12253,918.93
五、现金及现金等价物净增加额5,459,594.43-4,225,897.43-3,506,973.392,167,843.33
加:期初现金及现金等价物余额(元)2,592,009.86,817,907.236,817,907.234,650,063.9
期末现金及现金等价物余额(元)8,051,604.232,592,009.83,310,933.846,817,907.23
补充资料
净利润(元)-4,004,037.77-8,877,285.55-5,153,0453,408,574.13
固定资产和投资性房地产折旧(元)1,435,466.063,618,079.21,933,297.594,682,420.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,435,466.063,618,079.21,933,297.594,682,420.64
无形资产摊销(元)123,357.12246,714.24123,357.12246,714.24
处置固定资产、无形资产和其他长期资产的损失(元)0-82,709.95374,302.76465,441.25
固定资产报废损失(元)0743,223.8200
财务费用(元)1,479,606.353,371,065.572,474,587.591,933,334.68
递延所得税(元)-1,225,536.68-2,521,845.01-1,427,089.12-426,374.99
其中:递延所得税资产减少(元)-1,225,536.68-2,521,845.01-1,427,089.12-426,374.99
存货的减少(元)-1,710,353.883,059,006.91-4,714,220.06-13,274,598.78
经营性应收项目的减少(元)2,711,421.2913,336,380.666,756,491.26-11,733,825.33
经营性应付项目的增加(元)6,844,202.62-8,689,939.744,400,763.0314,146,698.59
经营活动产生的现金流量净额(元)6,902,047.764,687,802.224,097,874.35590,205.58
现金的期末余额(元)8,051,604.232,592,009.83,310,933.846,817,907.23
减:现金的期初余额(元)2,592,009.86,817,907.236,817,907.234,650,063.9
现金及现金等价物的净增加额(元)5,459,594.43-4,225,897.43-3,506,973.392,167,843.33
公告日期2024-08-262024-04-222023-08-252023-04-21