现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)117,722,168.27294,792,806.09152,843,445.9358,015,025.12
收到的税费返还(元)30,979.21207,003.66214,872.54534,272.87
收到其他与经营活动有关的现金(元)7,980,527.7343,462,159.1613,320,757.9946,054,926.28
经营活动现金流入小计(元)125,733,675.21338,461,968.91166,379,076.43404,604,224.27
购买商品、接受劳务支付的现金(元)72,617,594.34213,109,602.29133,561,399.27255,717,797.67
支付给职工以及为职工支付的现金(元)42,000,742.22115,193,607.9656,531,955.86135,129,976.42
支付的各项税费(元)6,978,268.4810,807,315.886,440,513.9113,045,100.46
支付其他与经营活动有关的现金(元)11,464,543.9370,593,883.7228,154,437.4453,116,481.33
经营活动现金流出小计(元)133,061,148.97409,704,409.85224,688,306.48457,009,355.88
经营活动产生的现金流量净额(元)-7,327,473.76-71,242,440.94-58,309,230.05-52,405,131.61
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)43,000410044,020
投资活动现金流入小计(元)43,000410044,020
购建固定资产、无形资产和其他长期资产支付的现金(元)52,720.151,024,961.11142,002.471,463,725.54
投资支付的现金(元)000600,000
投资活动现金流出小计(元)52,720.151,024,961.11142,002.472,063,725.54
投资活动产生的现金流量净额(元)-9,720.15-1,024,551.11-142,002.47-2,019,705.54
三、筹资活动产生的现金流量:
取得借款收到的现金(元)093,290,00062,760,00056,244,096.18
收到其他与筹资活动有关的现金(元)00070,000,000
筹资活动现金流入小计(元)093,290,00062,760,000126,244,096.18
偿还债务支付的现金(元)039,409,941.0839,409,941.0884,782,956.47
分配股利、利润或偿付利息支付的现金(元)01,934,660.981,666,8262,399,245.35
支付其他与筹资活动有关的现金(元)1,502,809.127,008,835.941,091,487.086,999,864.19
筹资活动现金流出小计(元)1,502,809.1248,353,43842,168,254.1694,182,066.01
筹资活动产生的现金流量净额(元)-1,502,809.1244,936,56220,591,745.8432,062,030.17
五、现金及现金等价物净增加额-8,840,003.03-27,330,430.05-37,859,486.68-22,362,806.98
加:期初现金及现金等价物余额(元)90,308,207.57117,638,637.62117,638,637.62140,001,444.6
期末现金及现金等价物余额(元)81,468,204.5490,308,207.5779,779,150.94117,638,637.62
补充资料
净利润(元)-50,263,598.57-62,872,182.14-60,092,361-62,947,141.5
资产减值准备(元)-367,325.64,498,945.73-728,913.9611,982,458.56
固定资产和投资性房地产折旧(元)748,860.923,451,835.47869,410.474,250,167.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)748,860.923,451,835.47869,410.474,250,167.86
无形资产摊销(元)686,903.021,397,923.55164,893.981,444,674.13
长期待摊费用摊销(元)1,051,704.371,093,943.75711,020.521,506,217.31
处置固定资产、无形资产和其他长期资产的损失(元)0-20,044.910-809,646.22
固定资产报废损失(元)0345,848.274,079.45149,100.08
公允价值变动损失(元)26,315.8539,075.0522,328.60
财务费用(元)7,749,205.8812,474,338.816,356,033.3311,090,071.29
投资损失(元)0-797,518.80105,263.4
递延所得税(元)-418,555.711,895,824.63-340,634.88452,093.22
其中:递延所得税资产减少(元)-465,460.621,895,824.63-276,076.48452,093.22
递延所得税负债增加(元)46,904.910-64,558.40
存货的减少(元)-846,022.27782,471.03-5,636,145.754,431,856.26
经营性应收项目的减少(元)30,712,420.7252,977,836.4914,708,221.15-35,882,278.48
经营性应付项目的增加(元)-1,530,939.36-104,145,843.15-24,063,214.27-8,156,106.05
经营活动产生的现金流量净额(元)-7,327,473.76-71,242,440.94-58,309,230.05-52,405,131.61
现金的期末余额(元)81,468,204.5490,308,207.5779,779,150.94117,638,637.62
减:现金的期初余额(元)90,308,207.57117,638,637.62117,638,637.62140,001,444.6
现金及现金等价物的净增加额(元)-8,840,003.03-27,330,430.05-37,859,486.68-22,362,806.98
公告日期2024-08-202024-04-162023-08-222023-04-06