现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)44,032,316.0569,995,335.8331,871,536.9667,224,888.38
收到其他与经营活动有关的现金(元)23,273.21146,910.992,211,017.483,269,502.41
经营活动现金流入小计(元)44,055,589.2670,142,246.8234,082,554.4470,494,390.79
购买商品、接受劳务支付的现金(元)43,454,286.8756,821,762.0132,940,199.2649,867,589.88
支付给职工以及为职工支付的现金(元)4,111,510.818,213,748.923,675,244.237,783,855.73
支付的各项税费(元)236,037.61472,656.08289,415.89859,522.87
支付其他与经营活动有关的现金(元)1,983,794.547,997,792.43,942,122.355,526,986.22
经营活动现金流出小计(元)49,785,629.8373,505,959.4140,846,981.7364,037,954.7
经营活动产生的现金流量净额(元)-5,730,040.57-3,363,712.59-6,764,427.296,456,436.09
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)03,274,472.4406,398,023.78
投资支付的现金(元)0350,000200,0000
投资活动现金流出小计(元)03,624,472.44200,0006,398,023.78
投资活动产生的现金流量净额(元)0-3,624,472.44-200,000-6,398,023.78
三、筹资活动产生的现金流量:
取得借款收到的现金(元)4,361,13314,700,0003,000,0009,500,000
筹资活动现金流入小计(元)4,361,13314,700,0003,000,0009,500,000
偿还债务支付的现金(元)08,300,000150,0005,100,000
分配股利、利润或偿付利息支付的现金(元)343,445.31571,313.57268,617.59516,955.49
支付其他与筹资活动有关的现金(元)131,971.7126,878.90566,559.02
筹资活动现金流出小计(元)475,417.028,898,192.47418,617.596,183,514.51
筹资活动产生的现金流量净额(元)3,885,715.985,801,807.532,581,382.413,316,485.49
五、现金及现金等价物净增加额-1,844,324.59-1,186,377.5-4,383,044.883,374,897.8
加:期初现金及现金等价物余额(元)5,309,629.996,496,007.496,496,007.493,121,109.69
期末现金及现金等价物余额(元)3,465,305.45,309,629.992,112,962.616,496,007.49
补充资料
净利润(元)-1,652,004.08-16,169,790.04-1,763,425.61-12,368,668.13
资产减值准备(元)01,637,234.2400
固定资产和投资性房地产折旧(元)458,719.05642,479.6958,544.85136,224.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)458,719.05642,479.6958,544.85136,224.33
无形资产摊销(元)617,487.61,090,671.06455,398.21797,105.23
长期待摊费用摊销(元)00095,045.46
固定资产报废损失(元)02,306.9700
财务费用(元)359,240.57577,453.37247,528.02516,955.49
递延所得税(元)03,834,699.240-919,275.67
其中:递延所得税资产减少(元)03,834,699.240-919,275.67
存货的减少(元)-4,299,483.83177,815.75-872,141.85-2,989,485.96
经营性应收项目的减少(元)3,481,525.59-3,477,402.91386,980.693,497,476.72
经营性应付项目的增加(元)-5,561,924.782,092,510.47-4,066,769.9610,987,244.76
其他(元)00-61,825.80
经营活动产生的现金流量净额(元)-5,730,040.57-3,363,712.59-6,764,427.296,456,436.09
现金的期末余额(元)3,465,305.45,309,629.992,112,962.616,496,007.49
减:现金的期初余额(元)5,309,629.996,496,007.496,496,007.493,121,109.69
现金及现金等价物的净增加额(元)-1,844,324.59-1,186,377.5-4,383,044.883,374,897.8
公告日期2024-08-272024-04-292023-08-282023-04-27