现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)209,975,203.79354,750,503.26145,491,267.35371,142,529.11
收到的税费返还(元)03,382,805.683,382,805.687,767,622.61
收到其他与经营活动有关的现金(元)3,587,430.3115,539,913.2812,000,596.2624,285,466.13
经营活动现金流入小计(元)213,562,634.1373,673,222.22160,874,669.29403,195,617.85
购买商品、接受劳务支付的现金(元)151,830,205.25234,486,332.42112,959,595.59264,807,382.78
支付给职工以及为职工支付的现金(元)36,276,473.7283,418,525.0140,732,706.6579,747,669.44
支付的各项税费(元)4,169,821.5218,391,645.5810,399,975.317,098,947.68
支付其他与经营活动有关的现金(元)5,311,189.3312,729,122.158,076,607.3224,114,016.22
经营活动现金流出小计(元)197,587,689.82349,025,625.16172,168,884.86385,768,016.12
经营活动产生的现金流量净额(元)15,974,944.2824,647,597.06-11,294,215.5717,427,601.73
二、投资活动产生的现金流量:
收回投资收到的现金(元)065,000,0000270,976,000
取得投资收益收到的现金(元)78,818.75289,991.53228,816.42931,445.11
处置固定资产、无形资产和其他长期资产收回的现金净额(元)26,659.34,700,126.7490,119.64114,269,880.26
收到其他与投资活动有关的现金(元)29,000,00088.8945,000,0000
投资活动现金流入小计(元)29,105,478.0569,990,207.1645,318,936.06386,177,325.37
购建固定资产、无形资产和其他长期资产支付的现金(元)2,455,129.1118,054,264.0615,385,748.328,386,342.03
投资支付的现金(元)055,000,0033274,700,000
支付其他与投资活动有关的现金(元)54,000,000035,000,0005,000,000
投资活动现金流出小计(元)56,455,129.1173,054,267.0650,385,751.32288,086,342.03
投资活动产生的现金流量净额(元)-27,349,651.06-3,064,059.9-5,066,815.2698,090,983.34
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,00010,000,00010,027,00011,000,000
筹资活动现金流入小计(元)10,000,00010,000,00010,027,00011,000,000
偿还债务支付的现金(元)10,000,00017,258,61514,526,919.3322,917,460
分配股利、利润或偿付利息支付的现金(元)3,015,960.792,200,487.221,017,615.4295,237,148.74
支付其他与筹资活动有关的现金(元)4,502,504.949,126,076.264,161,839.994,997,554.33
筹资活动现金流出小计(元)17,518,465.7328,585,178.4819,706,374.74123,152,163.07
筹资活动产生的现金流量净额(元)-7,518,465.73-18,585,178.48-9,679,374.74-112,152,163.07
四、汇率变动对现金及现金等价物的影响7,989.77251,073.94342,210.2960,814.95
五、现金及现金等价物净增加额-18,885,182.743,249,432.62-25,698,195.374,327,236.95
加:期初现金及现金等价物余额(元)46,394,886.6743,145,454.0543,145,454.0538,818,217.1
期末现金及现金等价物余额(元)27,509,703.9346,394,886.6717,447,258.6843,145,454.05
补充资料
净利润(元)-2,320,132.88-13,391,050.59-8,272,662.7363,699,877.05
资产减值准备(元)-165,763.073,979,392.0801,858,980.02
固定资产和投资性房地产折旧(元)7,785,023.4515,467,248.77,207,135.0616,150,945.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,785,023.4515,467,248.77,207,135.0616,150,945.2
无形资产摊销(元)297,664.8595,329.6297,664.83,524,883.87
长期待摊费用摊销(元)1,355,858.282,210,611.74861,270.222,239,494.93
处置固定资产、无形资产和其他长期资产的损失(元)44,717.445,051,436.1425,677.68-117,728,531.67
固定资产报废损失(元)004,380.677,080.07
财务费用(元)2,136,252.935,633,726.373,037,170.837,562,955
投资损失(元)-78,818.75553,951.34661,965.37-5,254,615.97
递延所得税(元)-1,688,187.17-5,891,153.28-4,739,826.4811,012,376.84
其中:递延所得税资产减少(元)-3,689,371.04-8,463,452.63-4,739,826.4811,012,376.84
递延所得税负债增加(元)2,001,183.872,572,299.3500
存货的减少(元)-1,024,478.51-692,515.5-22,671,891.4623,907,282.62
经营性应收项目的减少(元)18,679,682.93-3,885,596.139,685,876.7445,175,813.63
经营性应付项目的增加(元)-13,149,851.017,037,800.41-1,303,416.25-49,367,702.14
其他(元)00-342,210.20
经营活动产生的现金流量净额(元)15,974,944.2824,647,597.06-11,294,215.5717,427,601.73
现金的期末余额(元)27,509,703.93017,447,258.680
减:现金的期初余额(元)46,394,886.67043,145,454.050
加:现金等价物的期末余额(元)046,394,886.67043,145,454.05
减:现金等价物的期初余额(元)043,145,454.05038,818,217.1
现金及现金等价物的净增加额(元)-18,885,182.743,249,432.62-25,698,195.374,327,236.95
公告日期2024-08-282024-04-192023-08-242023-04-14