现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)34,840,428.2668,124,331.6222,462,948.48107,310,233.14
收到的税费返还(元)5,349.57000
收到其他与经营活动有关的现金(元)2,956,396.287,685,174.752,243,018.377,041,844.34
经营活动现金流入小计(元)37,802,174.1175,809,506.3724,705,966.85114,352,077.48
购买商品、接受劳务支付的现金(元)10,152,933.130,131,360.4817,281,634.7647,658,527.3
支付给职工以及为职工支付的现金(元)9,417,044.818,558,179.059,783,494.4319,086,173.63
支付的各项税费(元)2,846,137.3311,185,947.947,056,014.014,860,363.3
支付其他与经营活动有关的现金(元)3,016,660.3610,377,027.723,978,251.279,593,087.65
经营活动现金流出小计(元)25,432,775.5970,252,515.1938,099,394.4781,198,151.88
经营活动产生的现金流量净额(元)12,369,398.525,556,991.18-13,393,427.6233,153,925.6
二、投资活动产生的现金流量:
收回投资收到的现金(元)20,000,00019,432,954.6303,000,000
取得投资收益收到的现金(元)132,227.96175,912.33016,310.96
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0145,972.04108,0000
投资活动现金流入小计(元)20,132,227.9619,754,839108,0003,016,310.96
购建固定资产、无形资产和其他长期资产支付的现金(元)10,567,272.711,642,693.72514,575.73941,188.23
投资支付的现金(元)10,000,00029,517,83310,000,0003,000,000
取得子公司及其他营业单位支付的现金净额(元)068,771.300
投资活动现金流出小计(元)20,567,272.741,229,298.0210,514,575.733,941,188.23
投资活动产生的现金流量净额(元)-435,044.74-21,474,459.02-10,406,575.73-924,877.27
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00400,00020,892,600
其中:子公司吸收少数股东投资收到的现金(元)00400,0000
取得借款收到的现金(元)7,750,00015,600,0006,000,00030,350,000
筹资活动现金流入小计(元)7,750,00015,600,0006,400,00051,242,600
偿还债务支付的现金(元)3,000,00015,350,00011,000,00040,350,000
分配股利、利润或偿付利息支付的现金(元)19,680,175.21230,574.37115,469.996,594,272.02
支付其他与筹资活动有关的现金(元)000207,960.38
筹资活动现金流出小计(元)22,680,175.2115,580,574.3711,115,469.9947,152,232.4
筹资活动产生的现金流量净额(元)-14,930,175.2119,425.63-4,715,469.994,090,367.6
五、现金及现金等价物净增加额-2,995,821.43-15,898,042.21-28,515,473.3436,319,415.93
加:期初现金及现金等价物余额(元)38,059,174.6353,957,216.8453,957,216.8417,637,800.91
期末现金及现金等价物余额(元)35,063,353.238,059,174.6325,441,743.553,957,216.84
补充资料
净利润(元)4,749,415.9911,448,615.531,724,414.0417,084,864.17
资产减值准备(元)-26,113.3613,973.88-5,353.474,158.47
固定资产和投资性房地产折旧(元)1,505,392.353,001,793.881,444,242.542,966,545.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,505,392.353,001,793.881,444,242.542,966,545.91
无形资产摊销(元)143,648.07209,974.04142,994.04208,884.6
长期待摊费用摊销(元)36,454.56114,750.3163,195.54126,391.08
处置固定资产、无形资产和其他长期资产的损失(元)0-106,256.36,963.850
固定资产报废损失(元)1,750.050051.28
财务费用(元)154,413.68227,843.13109,040.41581,926.67
投资损失(元)-132,227.96-175,912.330-16,310.96
递延所得税(元)-83,362.09-39,142.93-425,735.0179,854.51
其中:递延所得税资产减少(元)-83,362.09-39,142.93-425,735.0179,854.51
存货的减少(元)-541,180.11461,352.65-2,084,774.08-1,576,572.77
经营性应收项目的减少(元)4,871,831.972,698,892.83-3,845,479.5215,360,243.91
经营性应付项目的增加(元)1,762,783.73-12,183,951.89-10,265,025.25-1,486,160.78
经营活动产生的现金流量净额(元)12,369,398.525,556,991.18-13,393,427.6233,153,925.6
现金的期末余额(元)35,063,353.238,059,174.6325,441,743.553,957,216.84
减:现金的期初余额(元)38,059,174.6353,957,216.8453,957,216.8417,637,800.91
现金及现金等价物的净增加额(元)-2,995,821.43-15,898,042.21-28,515,473.3436,319,415.93
公告日期2024-08-222024-04-192023-08-222023-04-20