现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)110,349,480.09249,015,020.62100,524,635.05321,505,081.44
收到的税费返还(元)6,160,498.4614,209,657.456,469,955.6515,032,003.1
收到其他与经营活动有关的现金(元)2,537,262.717,514,116.431,155,877.325,147,182.56
经营活动现金流入小计(元)119,047,241.26270,738,794.5108,150,468.02341,684,267.1
购买商品、接受劳务支付的现金(元)73,455,996.73153,683,269.1555,200,934.37249,563,135.06
支付给职工以及为职工支付的现金(元)33,207,593.7464,563,489.0629,795,036.2158,021,722.57
支付的各项税费(元)2,798,466.517,278,529.395,821,151.492,703,999.25
支付其他与经营活动有关的现金(元)13,982,167.4511,774,847.9116,288,203.9813,316,777.32
经营活动现金流出小计(元)123,444,224.43237,300,135.51107,105,326.05323,605,634.2
经营活动产生的现金流量净额(元)-4,396,983.1733,438,658.991,045,141.9718,078,632.9
二、投资活动产生的现金流量:
收回投资收到的现金(元)16,500,000000
取得投资收益收到的现金(元)013,966.9100
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000109,966.38
投资活动现金流入小计(元)16,500,00013,966.910109,966.38
购建固定资产、无形资产和其他长期资产支付的现金(元)997,199.373,531,619.851,888,226.263,442,859.36
投资支付的现金(元)16,500,00010,000,01000
投资活动现金流出小计(元)17,497,199.3713,531,629.851,888,226.263,442,859.36
投资活动产生的现金流量净额(元)-997,199.37-13,517,662.94-1,888,226.26-3,332,892.98
三、筹资活动产生的现金流量:
取得借款收到的现金(元)19,498,00019,500,00019,500,00040,500,000
收到其他与筹资活动有关的现金(元)1,000,00003,500,0000
筹资活动现金流入小计(元)20,498,00019,500,00023,000,00040,500,000
偿还债务支付的现金(元)19,500,00033,500,00018,500,00045,300,000
分配股利、利润或偿付利息支付的现金(元)369,467.791,074,306.51558,154.191,528,962.13
支付其他与筹资活动有关的现金(元)2,720,0003,661,273.66500,000895,228.12
筹资活动现金流出小计(元)22,589,467.7938,235,580.1719,558,154.1947,724,190.25
筹资活动产生的现金流量净额(元)-2,091,467.79-18,735,580.173,441,845.81-7,224,190.25
四、汇率变动对现金及现金等价物的影响546,173.44544,087.12-49,574.95690,314.87
五、现金及现金等价物净增加额-6,939,476.891,729,5032,549,186.578,211,864.54
加:期初现金及现金等价物余额(元)15,912,639.3814,183,136.3814,183,136.385,971,271.84
期末现金及现金等价物余额(元)8,973,162.4915,912,639.3816,732,322.9514,183,136.38
补充资料
净利润(元)3,082,741.7619,870,064.712,568,482.6915,330,137.58
资产减值准备(元)00861,541.830
固定资产和投资性房地产折旧(元)1,307,937.142,476,192.91,197,205.482,206,997.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,307,937.142,476,192.91,197,205.482,206,997.92
无形资产摊销(元)366,407.95731,989.34365,994.64718,893.8
长期待摊费用摊销(元)140,164.13196,755.698,377.8169,628.95
处置固定资产、无形资产和其他长期资产的损失(元)1,012.1214,952.912,775.78-703.54
财务费用(元)-444,810445,996.19767,657.321,625,874.06
投资损失(元)0-13,966.9102,252
递延所得税(元)-1,552,668.61-4,783,871.58-232,938.79486,231.79
其中:递延所得税资产减少(元)-1,124,648.4-3,900,444.1-187,672.03576,765.31
递延所得税负债增加(元)-428,020.21-883,427.48-45,266.76-90,533.52
存货的减少(元)-23,549,210.723,908,208.57-15,690,295.4621,763,065.6
经营性应收项目的减少(元)1,584,625.465,248,300.941,493,380.2-16,257,198.91
经营性应付项目的增加(元)13,258,900.491,319,358.688,181,397.94-11,161,267.09
其他(元)-337,616.37000
经营活动产生的现金流量净额(元)-4,396,983.1733,438,658.991,045,141.9718,078,632.9
现金的期末余额(元)8,973,162.4915,912,639.3816,732,322.9514,183,136.38
减:现金的期初余额(元)15,912,639.3814,183,136.3814,183,136.385,971,271.84
现金及现金等价物的净增加额(元)-6,939,476.891,729,5032,549,186.578,211,864.54
公告日期2024-08-162024-04-182023-08-232023-04-20