现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)483,870,751.24983,515,236.45413,794,470745,768,508.67
收到的税费返还(元)1,138,907.69268,690.14266,080.23112,025.85
收到其他与经营活动有关的现金(元)686,642.363,540,617.493,852,772.346,711,145.78
经营活动现金流入小计(元)485,696,301.29987,324,544.08417,913,322.57752,591,680.3
购买商品、接受劳务支付的现金(元)221,924,740.94432,563,675.48174,075,539.55452,225,027.76
支付给职工以及为职工支付的现金(元)97,795,554.87194,540,619.56102,111,944.51149,720,868.05
支付的各项税费(元)35,001,177.1851,578,077.5830,894,103.2432,979,127.31
支付其他与经营活动有关的现金(元)129,777,488.93226,295,252.5396,442,982.33156,772,626.25
经营活动现金流出小计(元)484,498,961.92904,977,625.15403,524,569.63791,697,649.37
经营活动产生的现金流量净额(元)1,197,339.3782,346,918.9314,388,752.94-39,105,969.07
二、投资活动产生的现金流量:
收回投资收到的现金(元)40,000,0005,000,0000215,000,000
取得投资收益收到的现金(元)276,164.3970,767.0351,109.53875,719.73
处置固定资产、无形资产和其他长期资产收回的现金净额(元)011,00011,000550
投资活动现金流入小计(元)40,276,164.395,081,767.0362,109.53215,876,269.73
购建固定资产、无形资产和其他长期资产支付的现金(元)2,271,186.073,406,039.242,219,299.754,836,914.57
投资支付的现金(元)50,000,00030,000,0000160,166,500
投资活动现金流出小计(元)52,271,186.0733,406,039.242,219,299.75165,003,414.57
投资活动产生的现金流量净额(元)-11,995,021.68-28,324,272.21-2,157,190.2250,872,855.16
三、筹资活动产生的现金流量:
取得借款收到的现金(元)25,265,580.9278,464,910.59,950,00050,000,000
筹资活动现金流入小计(元)25,265,580.9278,464,910.59,950,00050,000,000
偿还债务支付的现金(元)39,414,910.574,000,00025,000,00010,000,000
分配股利、利润或偿付利息支付的现金(元)10,243,555.932,055,826.83528,417.99752,893.48
支付其他与筹资活动有关的现金(元)3,102,079.486,587,392.883,270,927.757,630,684.97
筹资活动现金流出小计(元)52,760,545.9182,643,219.7128,799,345.7418,383,578.45
筹资活动产生的现金流量净额(元)-27,494,964.99-4,178,309.21-18,849,345.7431,616,421.55
五、现金及现金等价物净增加额-38,292,647.349,844,337.51-6,617,783.0243,383,307.64
加:期初现金及现金等价物余额(元)121,698,761.3371,854,423.8271,854,423.8228,471,116.18
期末现金及现金等价物余额(元)83,406,114.03121,698,761.3365,236,640.871,854,423.82
补充资料
净利润(元)6,867,157.9324,715,981.84-3,245,660.9129,161,097.73
资产减值准备(元)6,574,552.399,381,401.743,524,782.233,967,695.23
固定资产和投资性房地产折旧(元)1,189,762.712,215,307.81,070,913.231,680,266.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,189,762.712,215,307.81,070,913.231,680,266.48
无形资产摊销(元)176,286.04338,968.29161,802.32157,899.57
长期待摊费用摊销(元)412,240.321,546,063.19890,721.6404,296.57
处置固定资产、无形资产和其他长期资产的损失(元)-9,918.69-74,794.35-3,169.67-678.75
固定资产报废损失(元)00064,881.28
公允价值变动损失(元)-54,246.57-51,549.47-1,404.1169,258.96
财务费用(元)511,232.082,604,597.56746,784.281,210,043.33
投资损失(元)-236,963.8-48,434.69-33,176.13-844,093.95
递延所得税(元)-648,440.51,679,318.04-1,586,474.25248,373.11
其中:递延所得税资产减少(元)-573,539.91,634,889.05-1,536,279.38215,585.75
递延所得税负债增加(元)-74,900.644,428.99-50,194.8732,787.36
存货的减少(元)-24,545,091.3617,972,332.37-140,749.72-88,160,815.33
经营性应收项目的减少(元)-4,617,932.35-1,339,356.64-7,070,984.666,761,536.71
经营性应付项目的增加(元)12,499,003.7216,809,987.7116,437,728.46-308,405.99
经营活动产生的现金流量净额(元)1,197,339.3782,346,918.9314,388,752.94-39,105,969.07
现金的期末余额(元)83,406,114.03121,698,761.3365,236,640.871,854,423.82
减:现金的期初余额(元)121,698,761.3371,854,423.8271,854,423.8228,471,116.18
现金及现金等价物的净增加额(元)-38,292,647.349,844,337.51-6,617,783.0243,383,307.64
公告日期2024-08-162024-04-232023-08-232023-04-26