现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)41,894,434.358,803,544.6238,245,515.9695,980,041.34
收到的税费返还(元)443,953.931,996,321.371,761,786.481,164,072.42
收到其他与经营活动有关的现金(元)969,807.582,601,794.46855,677.814,122,883.02
经营活动现金流入小计(元)43,308,195.8163,401,660.4540,862,980.25101,266,996.78
购买商品、接受劳务支付的现金(元)12,781,61138,545,046.1722,045,300.1563,037,852.07
支付给职工以及为职工支付的现金(元)15,426,421.3230,645,206.7915,818,380.2329,067,823.67
支付的各项税费(元)1,486,560.974,012,192.423,316,715.664,439,852.42
支付其他与经营活动有关的现金(元)4,380,022.110,330,035.845,392,131.1510,516,419.99
经营活动现金流出小计(元)34,074,615.3983,532,481.2246,572,527.19107,061,948.15
经营活动产生的现金流量净额(元)9,233,580.42-20,130,820.77-5,709,546.94-5,794,951.37
二、投资活动产生的现金流量:
收回投资收到的现金(元)29,000,00036,000,00022,000,00022,000,000
取得投资收益收到的现金(元)42,033.96221,725.74124,633.1499,027.39
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,2005,7005,200650
投资活动现金流入小计(元)29,043,233.9636,227,425.7422,129,833.1422,099,677.39
购建固定资产、无形资产和其他长期资产支付的现金(元)40,019632,955.66504,579.661,392,310
投资支付的现金(元)30,000,00036,000,00032,000,00022,000,000
投资活动现金流出小计(元)30,040,01936,632,955.6632,504,579.6623,392,310
投资活动产生的现金流量净额(元)-996,785.04-405,529.92-10,374,746.52-1,292,632.61
三、筹资活动产生的现金流量:
取得借款收到的现金(元)14,882,404.441,250,000012,560,486.44
收到其他与筹资活动有关的现金(元)906,792.88,097,864.42,506,964.85,778,323.8
筹资活动现金流入小计(元)15,789,197.249,347,864.42,506,964.818,338,810.24
偿还债务支付的现金(元)012,560,486.442,560,486.4413,090,000
分配股利、利润或偿付利息支付的现金(元)212,117.31370,320.85278,041.34145,748.61
支付其他与筹资活动有关的现金(元)1,501,465.43,338,514.862,517,388.927,557,056.96
筹资活动现金流出小计(元)1,713,582.7116,269,322.155,355,916.720,792,805.57
筹资活动产生的现金流量净额(元)14,075,614.53-6,921,457.75-2,848,951.9-2,453,995.33
四、汇率变动对现金及现金等价物的影响-6,661.69-10,539.49-10,683.08-13,672.02
五、现金及现金等价物净增加额22,305,748.22-27,468,347.93-18,943,928.44-9,555,251.33
加:期初现金及现金等价物余额(元)21,254,987.5248,723,335.4548,723,335.4558,278,586.78
期末现金及现金等价物余额(元)43,560,735.7421,254,987.5229,779,407.0148,723,335.45
补充资料
净利润(元)-9,547,391.05-25,864,830.69-11,567,953.91-22,177,220.24
资产减值准备(元)-76,363.344,261,606.05-71,898.372,329,243.4
固定资产和投资性房地产折旧(元)1,281,413.392,658,388.21,330,313.692,673,035.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,281,413.392,658,388.21,330,313.692,673,035.63
无形资产摊销(元)322,726.52649,297.08326,021.58633,350.41
长期待摊费用摊销(元)51,138.93264,683.1740,110.5175,809.64
处置固定资产、无形资产和其他长期资产的损失(元)05,4535,4530
固定资产报废损失(元)-208.678,546.582,560.7611,041.14
财务费用(元)-749,019.1-594,262.54-92,067.43-1,579,382.95
投资损失(元)-39,654.65-209,175.23-117,578.44-93,422.07
递延所得税(元)-871,326.91-3,501,880.93-895,417.77-3,262,147.38
其中:递延所得税资产减少(元)-871,326.91-3,501,354.77-895,417.77-3,262,147.38
递延所得税负债增加(元)0-526.1600
存货的减少(元)-2,534,283.555,128,378.793,965,061.48-3,551,139.02
经营性应收项目的减少(元)5,785,739.7426,081,632.6329,619,780.218,550,447.49
经营性应付项目的增加(元)15,739,724.07-29,496,592.26-27,866,859.0610,085,685.11
经营活动产生的现金流量净额平衡项目(元)0-649,297.0800
经营活动产生的现金流量净额(元)9,233,580.42-20,130,820.77-5,709,546.94-5,794,951.37
现金的期末余额(元)43,560,735.7421,254,987.5229,779,407.0148,723,335.45
减:现金的期初余额(元)21,254,987.5248,723,335.4548,723,335.4558,278,586.78
现金及现金等价物的净增加额(元)22,305,748.22-27,468,347.93-18,943,928.44-9,555,251.33
公告日期2024-08-202024-04-192023-08-222023-04-20