现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)19,308,879.7148,248,804.3525,426,675.943,124,132.41
收到的税费返还(元)026,007.9301,609,085.8
收到其他与经营活动有关的现金(元)440,643.88660,272.3428,669.342,808,481.25
经营活动现金流入小计(元)19,749,523.5948,935,084.5825,855,345.2447,541,699.46
购买商品、接受劳务支付的现金(元)7,257,697.624,455,231.4213,618,043.540,254,840.74
支付给职工以及为职工支付的现金(元)4,615,770.578,423,115.844,080,515.687,837,813.61
支付的各项税费(元)2,100,701.843,792,322.832,356,176.391,227,332.4
支付其他与经营活动有关的现金(元)919,425.451,658,907.571,094,328.67,515,069.4
经营活动现金流出小计(元)14,893,595.4638,329,577.6621,149,064.1756,835,056.15
经营活动产生的现金流量净额(元)4,855,928.1310,605,506.924,706,281.07-9,293,356.69
二、投资活动产生的现金流量:
收回投资收到的现金(元)00022,000,000
取得投资收益收到的现金(元)00054,484.69
投资活动现金流入小计(元)00022,054,484.69
购建固定资产、无形资产和其他长期资产支付的现金(元)49,0552,104,129.441,016,922.441,014,342.16
投资支付的现金(元)00022,000,000
投资活动现金流出小计(元)49,0552,104,129.441,016,922.4423,014,342.16
投资活动产生的现金流量净额(元)-49,055-2,104,129.44-1,016,922.44-959,857.47
三、筹资活动产生的现金流量:
取得借款收到的现金(元)30,000,00022,000,00022,000,00035,515,775.55
筹资活动现金流入小计(元)30,000,00022,000,00022,000,00035,515,775.55
偿还债务支付的现金(元)34,970,00027,520,00022,510,00024,010,000
分配股利、利润或偿付利息支付的现金(元)560,684.781,384,175.83760,939.581,464,187.29
筹资活动现金流出小计(元)35,530,684.7828,904,175.8323,270,939.5825,474,187.29
筹资活动产生的现金流量净额(元)-5,530,684.78-6,904,175.83-1,270,939.5810,041,588.26
四、汇率变动对现金及现金等价物的影响00.0500.09
五、现金及现金等价物净增加额-723,811.651,597,201.72,418,419.05-211,625.81
加:期初现金及现金等价物余额(元)1,855,575.33258,373.63258,373.63469,999.44
期末现金及现金等价物余额(元)1,131,763.681,855,575.332,676,792.68258,373.63
补充资料
净利润(元)5,095,939.861,982,693.014,974,641.8503,446.34
资产减值准备(元)069,204.99-144,954.87228,745.25
固定资产和投资性房地产折旧(元)2,237,330.264,170,803.062,028,6024,389,173.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,237,330.264,170,803.062,028,6024,389,173.78
无形资产摊销(元)69,842.54133,212.666,606.3133,212.6
长期待摊费用摊销(元)8,899.680184,959.660
处置固定资产、无形资产和其他长期资产的损失(元)0275.9700
固定资产报废损失(元)00275.972,666.72
财务费用(元)557,703.671,384,175.78743,096.461,464,187.2
投资损失(元)000-54,484.69
递延所得税(元)-254.138,197.220,651.463,678.88
其中:递延所得税资产减少(元)2,458.768,197.220,651.463,678.88
递延所得税负债增加(元)-2,712.89000
存货的减少(元)-7,917,0694,198,362.52-11,188,121.12-955,667.92
经营性应收项目的减少(元)3,682,320.421,014,852.727,405,732.62-16,307,436.88
经营性应付项目的增加(元)1,140,065.38-2,356,270.93614,790.791,299,122.03
经营活动产生的现金流量净额其他项目(元)-16,391.79000
经营活动产生的现金流量净额平衡项目(元)-2,458.76000
经营活动产生的现金流量净额(元)4,855,928.1310,605,506.924,706,281.07-9,293,356.69
现金的期末余额(元)1,131,763.681,855,575.332,676,792.68258,373.63
减:现金的期初余额(元)1,855,575.33258,373.63258,373.63469,999.44
现金及现金等价物的净增加额(元)-723,811.651,597,201.72,418,419.05-211,625.81
公告日期2024-08-232024-04-192023-08-232023-04-19