现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)85,412,144.11169,986,912.589,042,854.99156,739,434.67
收到的税费返还(元)946,840.653,694,252.031,735,268.662,864,131.66
收到其他与经营活动有关的现金(元)465,531.211,508,342.621,140,959.72824,742.31
经营活动现金流入小计(元)86,824,515.97175,189,507.1591,919,083.37160,428,308.64
购买商品、接受劳务支付的现金(元)67,564,352.94123,262,360.1273,542,636.55121,153,716.8
支付给职工以及为职工支付的现金(元)7,163,615.4813,953,705.157,418,852.7112,642,262.09
支付的各项税费(元)1,985,058.584,167,857.833,161,166.051,380,812.63
支付其他与经营活动有关的现金(元)7,214,407.7314,613,541.977,984,648.079,096,274.77
经营活动现金流出小计(元)83,927,434.73155,997,465.0792,107,303.38144,273,066.29
经营活动产生的现金流量净额(元)2,897,081.2419,192,042.08-188,220.0116,155,242.35
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)019,80605,970
投资活动现金流入小计(元)019,80605,970
购建固定资产、无形资产和其他长期资产支付的现金(元)7,417,972.353,259,200.831,088,537.811,481,657.3
投资活动现金流出小计(元)7,417,972.353,259,200.831,088,537.811,481,657.3
投资活动产生的现金流量净额(元)-7,417,972.35-3,239,394.83-1,088,537.81-1,475,687.3
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,000,00043,000,00033,000,00037,500,000
收到其他与筹资活动有关的现金(元)020,000,00020,000,00017,000,000
筹资活动现金流入小计(元)20,000,00063,000,00053,000,00054,500,000
偿还债务支付的现金(元)10,200,00043,500,00025,000,00033,000,000
分配股利、利润或偿付利息支付的现金(元)3,522,649.034,401,466.73,648,806.954,092,775.14
支付其他与筹资活动有关的现金(元)13,606.9531,114,062.0930,065,833.3328,916,458.32
筹资活动现金流出小计(元)13,736,255.9879,015,528.7958,714,640.2866,009,233.46
筹资活动产生的现金流量净额(元)6,263,744.02-16,015,528.79-5,714,640.28-11,509,233.46
四、汇率变动对现金及现金等价物的影响451,257.371,012,721.5558,999.8793,605.17
五、现金及现金等价物净增加额2,194,110.28949,840.01-6,932,398.33,963,926.76
加:期初现金及现金等价物余额(元)19,871,037.7818,920,697.7718,920,697.7714,956,771.01
期末现金及现金等价物余额(元)22,065,148.0619,870,537.7811,988,299.4718,920,697.77
补充资料
净利润(元)4,676,360.188,403,130.572,508,725.395,186,957.73
资产减值准备(元)01,807,282.60130,590.46
固定资产和投资性房地产折旧(元)1,508,219.583,072,331.821,627,410.883,602,856.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,508,219.583,072,331.821,627,410.883,602,856.2
无形资产摊销(元)83,413.8158,705.177,998.8142,103.85
长期待摊费用摊销(元)150,418.26201,466.6692,902.98140,404.4
固定资产报废损失(元)0130,914.22042,420.42
财务费用(元)517,186.53738,838.79743,140.28841,756.87
递延所得税(元)-51,173.01151,264.61320,836.23183,528.69
其中:递延所得税资产减少(元)146,333.58-1,682,832.5320,836.23183,528.69
递延所得税负债增加(元)-197,506.591,834,097.1100
存货的减少(元)3,133,456.85541,802.11-14,307,175.174,469,212.15
经营性应收项目的减少(元)-15,034,779.282,109,799.915,979,762.31-520,282.94
经营性应付项目的增加(元)7,685,148.76-1,022,509.85-7,289,208.01308,026.5
经营活动产生的现金流量净额(元)2,897,081.2419,192,042.08-188,220.0116,155,242.35
现金的期末余额(元)22,065,148.0619,870,537.7811,988,299.4718,920,697.77
减:现金的期初余额(元)19,871,037.7818,920,697.7718,920,697.7714,956,771.01
现金及现金等价物的净增加额(元)2,194,110.28949,840.01-6,932,398.33,963,926.76
公告日期2024-08-202024-04-112023-08-102023-04-19