现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)133,698,309.87232,882,512.02109,600,948.71216,585,243.56
收到的税费返还(元)187,94402,332,272.96922,009.11
收到其他与经营活动有关的现金(元)14,684,855.7829,452,690.734,874,157.1516,558,742
经营活动现金流入小计(元)148,571,109.65262,335,202.75116,807,378.82234,065,994.67
购买商品、接受劳务支付的现金(元)37,967,372.874,956,564.1637,239,769.2469,624,874.92
支付给职工以及为职工支付的现金(元)43,393,482.8978,007,822.5840,039,048.7261,051,597.77
支付的各项税费(元)7,125,752.0511,235,425.843,566,967.089,484,324.38
支付其他与经营活动有关的现金(元)27,367,250.842,337,722.7815,234,569.5132,430,991.37
经营活动现金流出小计(元)115,853,858.54206,537,535.3696,080,354.55172,591,788.44
经营活动产生的现金流量净额(元)32,717,251.1155,797,667.3920,727,024.2761,474,206.23
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0157,114.69,1507,090
投资活动现金流入小计(元)0157,114.69,1507,090
购建固定资产、无形资产和其他长期资产支付的现金(元)25,880,792.0750,022,467.6110,592,003.2354,899,908.82
投资活动现金流出小计(元)25,880,792.0750,022,467.6110,592,003.2354,899,908.82
投资活动产生的现金流量净额(元)-25,880,792.07-49,865,353.01-10,582,853.23-54,892,818.82
三、筹资活动产生的现金流量:
取得借款收到的现金(元)13,000,00022,000,0007,000,00019,000,000
收到其他与筹资活动有关的现金(元)002,8800
筹资活动现金流入小计(元)13,000,00022,000,0007,002,88019,000,000
偿还债务支付的现金(元)12,000,00024,000,00012,000,00027,000,000
分配股利、利润或偿付利息支付的现金(元)318,858.47687,744.41375,034.73681,715.61
支付其他与筹资活动有关的现金(元)2,875,225.054,138,035.941,626,155.753,654,779.01
筹资活动现金流出小计(元)15,194,083.5228,825,780.3514,001,190.4831,336,494.62
筹资活动产生的现金流量净额(元)-2,194,083.52-6,825,780.35-6,998,310.48-12,336,494.62
四、汇率变动对现金及现金等价物的影响00-11,277.780
五、现金及现金等价物净增加额4,642,375.52-893,465.973,134,582.78-5,755,107.21
加:期初现金及现金等价物余额(元)12,243,014.613,136,480.5713,136,480.5718,891,587.78
期末现金及现金等价物余额(元)16,885,390.1212,243,014.616,271,063.3513,136,480.57
补充资料
净利润(元)19,209,913.1741,660,864.6122,569,057.724,687,948.12
资产减值准备(元)01,737,656.4302,434,143.75
固定资产和投资性房地产折旧(元)14,158,215.0430,758,144.1415,503,393.3929,582,847.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)14,158,215.0430,758,144.1415,503,393.3929,582,847.83
无形资产摊销(元)119,263.92239,361.27120,097.35323,929.21
长期待摊费用摊销(元)492,597.991,061,947.4455,397.7887,551.85
处置固定资产、无形资产和其他长期资产的损失(元)-1,300,713.7113,757.99-1,730,341.761,483,015.34
固定资产报废损失(元)0211,163.83205,540.55270,301.88
财务费用(元)377,541.07976,518.23493,375.23810,602.36
投资损失(元)34,885.148,519.365,045.15-91,489.28
递延所得税(元)272,359.58-552,790.04655,594.98-2,063,953.27
其中:递延所得税资产减少(元)272,359.58-552,790.04655,594.98-2,063,953.27
存货的减少(元)-8,320,058.815,041,469.69-805,549.93-8,425,300.88
经营性应收项目的减少(元)-3,147,320.08-24,949,367.09-14,169,757.14-10,158,029.94
经营性应付项目的增加(元)8,710,646.34-4,022,737.51-4,419,625.2117,984,760.6
经营活动产生的现金流量净额(元)32,585,495.8255,797,667.3920,727,024.2761,474,206.23
不涉及现金收支的投资和筹资活动金额其他项目(元)03,574,525.1104,553,833.97
现金的期末余额(元)16,885,390.1212,243,014.616,271,063.3513,136,480.57
减:现金的期初余额(元)12,243,014.613,136,480.5713,136,480.5718,891,587.78
现金及现金等价物的净增加额(元)4,642,375.52-893,465.973,134,582.78-5,755,107.21
公告日期2024-09-242024-04-262023-08-312024-04-26