现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)82,222,202.85172,630,369.0442,950,535.3687,935,438.88
收到的税费返还(元)67,349.68012,765.760
收到其他与经营活动有关的现金(元)840,875.215,432,133.352,286,681.29,477,711.52
经营活动现金流入小计(元)83,130,427.74178,062,502.3945,249,982.3297,413,150.4
购买商品、接受劳务支付的现金(元)89,655,839.28172,756,102.7444,583,127.891,201,368.66
支付给职工以及为职工支付的现金(元)1,423,605.172,389,124.261,068,501.772,542,893.55
支付的各项税费(元)197,072.61577,803.14169,949.41208,789.98
支付其他与经营活动有关的现金(元)2,197,400.985,346,169.681,101,200.86,116,468.91
经营活动现金流出小计(元)93,473,918.04181,069,199.8246,922,779.78100,069,521.1
经营活动产生的现金流量净额(元)-10,343,490.3-3,006,697.43-1,672,797.46-2,656,370.7
二、投资活动产生的现金流量:
收回投资收到的现金(元)0083,652.290
收到其他与投资活动有关的现金(元)03,240,00003,616,951.45
投资活动现金流入小计(元)03,240,00083,652.293,616,951.45
购建固定资产、无形资产和其他长期资产支付的现金(元)07,422.135,306.537,422.13
投资支付的现金(元)01,500,00001,000,000
支付其他与投资活动有关的现金(元)1000
投资活动现金流出小计(元)11,507,422.135,306.531,007,422.13
投资活动产生的现金流量净额(元)-11,732,577.8778,345.762,609,529.32
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)06,010,0006,010,0000
取得借款收到的现金(元)7,000,000000
筹资活动现金流入小计(元)7,000,0006,010,0006,010,0000
分配股利、利润或偿付利息支付的现金(元)34,883.33000
筹资活动现金流出小计(元)34,883.33000
筹资活动产生的现金流量净额(元)6,965,116.676,010,0006,010,0000
五、现金及现金等价物净增加额-3,378,374.634,735,880.444,415,548.3-46,841.38
加:期初现金及现金等价物余额(元)6,940,178.62,204,298.162,190,006.072,251,139.54
期末现金及现金等价物余额(元)3,561,803.976,940,178.66,605,554.372,204,298.16
补充资料
净利润(元)-2,616,953.955,680,445.18-1,719,655.352,057,915.66
固定资产和投资性房地产折旧(元)101,460.06120,442.5917,916.27331.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)101,460.06120,442.5917,916.27331.35
公允价值变动损失(元)-341,542.39016,122.950
财务费用(元)32,187.3905,639.540
递延所得税(元)-10,524,071.74-94,429.82-92,162.1527,270.76
其中:递延所得税资产减少(元)-10,524,071.74-94,429.82-92,162.1527,270.76
经营性应收项目的减少(元)2,923,000.51-23,624,146.34-17,895,284.26-17,660,970.95
经营性应付项目的增加(元)-369,642.7314,400,623.717,066,295.5213,302,497.04
经营活动产生的现金流量净额(元)-10,343,490.3-3,006,697.43-1,672,797.46-2,656,370.7
现金的期末余额(元)3,561,803.976,940,178.66,605,554.372,204,298.16
减:现金的期初余额(元)6,940,178.62,204,298.162,190,006.072,251,139.54
现金及现金等价物的净增加额(元)-3,378,374.634,735,880.444,415,548.3-46,841.38
公告日期2024-08-232024-03-292023-08-102023-04-17