现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)13,653,352.3343,963,640.616,101,173.5459,431,946.47
收到的税费返还(元)0001,271,724.38
收到其他与经营活动有关的现金(元)974,555.931,601,042.7611,145,752.04814,974.19
经营活动现金流入小计(元)14,627,908.2645,564,683.3627,246,925.5861,518,645.04
购买商品、接受劳务支付的现金(元)16,091,798.2430,283,802.2113,191,788.0145,501,911.46
支付给职工以及为职工支付的现金(元)5,553,859.328,299,028.53,640,482.928,926,483.47
支付的各项税费(元)1,555,524.331,804,758.73932,235.872,558,035.85
支付其他与经营活动有关的现金(元)3,504,658.274,476,948.711,338,065.93,807,426.79
经营活动现金流出小计(元)26,705,840.1644,864,538.1519,102,572.760,793,857.57
经营活动产生的现金流量净额(元)-12,077,931.9700,145.218,144,352.88724,787.47
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00012,056,966.16
收到其他与投资活动有关的现金(元)010,602,982.9500
投资活动现金流入小计(元)010,602,982.95012,056,966.16
购建固定资产、无形资产和其他长期资产支付的现金(元)1,371,566.667,971,772.461,861,853.8320,847,917.56
投资活动现金流出小计(元)1,371,566.667,971,772.461,861,853.8320,847,917.56
投资活动产生的现金流量净额(元)-1,371,566.662,631,210.49-1,861,853.83-8,790,951.4
三、筹资活动产生的现金流量:
取得借款收到的现金(元)8,898,618.3332,900,00011,000,00053,300,000
收到其他与筹资活动有关的现金(元)13,350,000003,500,000
筹资活动现金流入小计(元)22,248,618.3332,900,00011,000,00056,800,000
偿还债务支付的现金(元)033,400,00016,500,00041,200,000
分配股利、利润或偿付利息支付的现金(元)903,038.961,654,564.99859,229.241,876,979.38
支付其他与筹资活动有关的现金(元)5,650,000350,000350,0005,250,000
筹资活动现金流出小计(元)6,553,038.9635,404,564.9917,709,229.2448,326,979.38
筹资活动产生的现金流量净额(元)15,695,579.37-2,504,564.99-6,709,229.248,473,020.62
五、现金及现金等价物净增加额2,246,080.81826,790.71-426,730.19406,856.69
加:期初现金及现金等价物余额(元)2,926,943.212,100,152.52,100,152.51,693,295.81
期末现金及现金等价物余额(元)5,173,024.022,926,943.211,673,422.312,100,152.5
补充资料
净利润(元)527,671.77-3,434,050.12-3,578,360.521,309,683.64
资产减值准备(元)0-704,529.45-518,566.821,615,102.75
固定资产和投资性房地产折旧(元)3,103,891.486,082,514.463,051,589.365,712,572.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,103,891.486,082,514.463,051,589.365,712,572.61
无形资产摊销(元)104,872.86209,745.72104,872.86230,411.8
长期待摊费用摊销(元)120,555.58225,006.1116,166.07238,765.73
处置固定资产、无形资产和其他长期资产的损失(元)0283,223.110-9,045,532.96
财务费用(元)942,954.261,654,564.99859,229.241,891,439.67
递延所得税(元)-223,436.08-798,756.18840,401.468,614.13
其中:递延所得税资产减少(元)-223,436.08-798,756.18840,401.468,614.13
存货的减少(元)-458,165.03-2,146,756.43-151,219.61,945,963.36
经营性应收项目的减少(元)-22,813,414.91-2,767,843.549,762,993.425,798,195.66
经营性应付项目的增加(元)5,644,352.381,916,241.96-2,336,320.09-9,643,995.55
其他(元)-6,432.42-12,864.84-6,432.43-12,864.84
经营活动产生的现金流量净额平衡项目(元)00-0.010
经营活动产生的现金流量净额(元)-12,077,931.9700,145.218,144,352.88724,787.47
现金的期末余额(元)5,173,024.022,926,943.211,673,422.312,100,152.5
减:现金的期初余额(元)2,926,943.212,100,152.52,100,152.51,693,295.81
现金及现金等价物的净增加额(元)2,246,080.81826,790.71-426,730.19406,856.69
公告日期2024-08-162024-04-232023-08-142023-04-20