现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)16,215,738.3533,733,485.5915,677,357.936,941,884.03
收到其他与经营活动有关的现金(元)1,108,769.064,989,650.162,764,012.066,399,332.44
经营活动现金流入小计(元)17,324,507.4138,723,135.7518,441,369.9643,341,216.47
购买商品、接受劳务支付的现金(元)7,062,228.0315,032,128.576,406,843.17,718,873.22
支付给职工以及为职工支付的现金(元)6,999,879.4216,571,745.138,043,633.4314,651,085.76
支付的各项税费(元)1,177,466.51,816,721.02611,926.482,062,266.95
支付其他与经营活动有关的现金(元)1,706,047.453,850,020.153,869,365.149,949,161.83
经营活动现金流出小计(元)16,945,621.437,270,614.8718,931,768.1534,381,387.76
经营活动产生的现金流量净额(元)378,886.011,452,520.88-490,398.198,959,828.71
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0190,128.02016,468.73
投资活动现金流入小计(元)0190,128.02016,468.73
购建固定资产、无形资产和其他长期资产支付的现金(元)1,057,645.982,380,062.5770,779.643,311,486.07
投资活动现金流出小计(元)1,057,645.982,380,062.5770,779.643,311,486.07
投资活动产生的现金流量净额(元)-1,057,645.98-2,189,934.55-70,779.64-3,295,017.34
三、筹资活动产生的现金流量:
取得借款收到的现金(元)13,000,00013,000,00010,000,0007,000,000
筹资活动现金流入小计(元)13,000,00013,000,00010,000,0007,000,000
偿还债务支付的现金(元)9,000,00011,000,0004,000,0007,000,000
分配股利、利润或偿付利息支付的现金(元)194,940.32327,745.53130,317.76168,518.05
支付其他与筹资活动有关的现金(元)711,887.41,724,625.15741,155.991,702,334.5
筹资活动现金流出小计(元)9,906,827.7213,052,370.684,871,473.758,870,852.55
筹资活动产生的现金流量净额(元)3,093,172.28-52,370.685,128,526.25-1,870,852.55
四、汇率变动对现金及现金等价物的影响659.99-22,149.93-3225,143.86
五、现金及现金等价物净增加额2,415,072.3-811,934.284,567,316.423,819,102.68
加:期初现金及现金等价物余额(元)8,653,869.629,465,803.99,465,803.95,646,701.22
期末现金及现金等价物余额(元)11,068,941.928,653,869.6214,033,120.329,465,803.9
补充资料
净利润(元)-3,363,425.854,513,711.76-2,501,459.411,810,069.81
固定资产和投资性房地产折旧(元)667,692.211,647,811.4885,678.32,110,349.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)667,692.211,647,811.4885,678.32,110,349.29
长期待摊费用摊销(元)1,315,824.581,160,770.1554,670.55216,363.64
固定资产报废损失(元)000-6,369.16
财务费用(元)211,463.66430,650.21178,248.51276,990.92
递延所得税(元)-161,818.94109,522.64-280,109.8-285,560.6
其中:递延所得税资产减少(元)-53,555.7547,344.79-280,109.8-285,560.6
递延所得税负债增加(元)-108,263.24-437,822.1500
存货的减少(元)00-213,679.280
经营性应收项目的减少(元)-1,590,134.28-10,644,931.2-4,898,311.7-851,981.42
经营性应付项目的增加(元)2,125,949.822,160,926.74,367,519.113,243,317.37
经营活动产生的现金流量净额(元)378,886.011,452,520.88-490,398.198,959,828.71
现金的期末余额(元)11,068,941.928,653,869.6214,033,120.329,465,803.9
减:现金的期初余额(元)8,653,869.629,465,803.99,465,803.95,646,701.22
现金及现金等价物的净增加额(元)2,415,072.3-811,934.284,567,316.423,819,102.68
公告日期2024-08-232024-04-292023-08-162023-04-26