现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)39,782,303.9871,585,331.5735,223,320.6575,061,942.19
收到的税费返还(元)0764,621.54764,621.54628,239.06
收到其他与经营活动有关的现金(元)2,480,295.0910,436,438.117,929,740.575,943,984.54
经营活动现金流入小计(元)42,262,599.0782,786,391.2243,917,682.7681,634,165.79
购买商品、接受劳务支付的现金(元)26,008,472.3448,302,604.1527,341,071.8360,396,042.61
支付给职工以及为职工支付的现金(元)5,951,894.3312,191,832.066,110,620.7912,722,768.92
支付的各项税费(元)2,613,871.694,170,243.522,145,716.732,147,220.61
支付其他与经营活动有关的现金(元)14,877,091.2923,658,852.0914,019,931.3319,695,884.61
经营活动现金流出小计(元)49,451,329.6588,323,531.8249,617,340.6894,961,916.75
经营活动产生的现金流量净额(元)-7,188,730.58-5,537,140.6-5,699,657.92-13,327,750.96
二、投资活动产生的现金流量:
收回投资收到的现金(元)6,853,60027,858,12020,138,12077,143,880
取得投资收益收到的现金(元)9,601.73100,925.6161,809.64278,255.47
处置固定资产、无形资产和其他长期资产收回的现金净额(元)15,000100,80000
投资活动现金流入小计(元)6,878,201.7328,059,845.6120,199,929.6477,422,135.47
购建固定资产、无形资产和其他长期资产支付的现金(元)953,5142,340,748.62376,822590,766.88
投资支付的现金(元)8,150,00025,400,00023,400,00075,182,000
投资活动现金流出小计(元)9,103,51427,740,748.6223,776,82275,772,766.88
投资活动产生的现金流量净额(元)-2,225,312.27319,096.99-3,576,892.361,649,368.59
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,000,00031,440,0004,100,00052,920,000
收到其他与筹资活动有关的现金(元)02,253,96200
筹资活动现金流入小计(元)16,000,00033,693,9624,100,00052,920,000
偿还债务支付的现金(元)14,370,00031,150,0006,400,00045,520,000
分配股利、利润或偿付利息支付的现金(元)767,423.291,285,390.47651,601.51,093,395.69
支付其他与筹资活动有关的现金(元)5,00010,00000
筹资活动现金流出小计(元)15,142,423.2932,445,390.477,051,601.546,613,395.69
筹资活动产生的现金流量净额(元)857,576.711,248,571.53-2,951,601.56,306,604.31
五、现金及现金等价物净增加额-8,556,466.14-3,969,472.08-12,228,151.78-5,371,778.06
加:期初现金及现金等价物余额(元)10,465,745.1114,435,213.2716,159,851.2719,806,991.33
期末现金及现金等价物余额(元)1,909,278.9710,465,741.193,931,699.4914,435,213.27
补充资料
净利润(元)2,185,946.98-16,731,466.64-2,616,817.32-20,443,873.26
资产减值准备(元)-1,306,105.443,688,223.36140,523.081,491,296.67
固定资产和投资性房地产折旧(元)598,691.931,664,825.99913,985.872,081,663.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)598,691.931,664,825.99913,985.872,081,663.53
无形资产摊销(元)357,712.87726,988.65412,148.98738,457.28
长期待摊费用摊销(元)56,402.19138,586.771,680.25113,080.57
处置固定资产、无形资产和其他长期资产的损失(元)0428,529.450-31,102.61
固定资产报废损失(元)038,702.3301,910.15
公允价值变动损失(元)05,505.890-5,505.89
财务费用(元)785,393.611,285,390.47614,127.881,093,395.69
投资损失(元)-14,987.69-12,137.82-56,303.75-204,369.11
递延所得税(元)70,132.37-1,062,223.09344,388.83-1,325,143.94
其中:递延所得税资产减少(元)133,596.95-936,434.6420,546.33-1,172,828.94
递延所得税负债增加(元)-63,464.58-125,788.49-76,157.5-152,315
存货的减少(元)-1,318,702.2-2,913,831.2-2,315,043.11-4,492,182.89
经营性应收项目的减少(元)2,673,576.554,130,855.5511,044,624.74-3,079,178.58
经营性应付项目的增加(元)-11,944,705.75998,006.09-11,147,791.543,164,525.9
经营活动产生的现金流量净额(元)-7,188,730.58-5,537,140.6-5,699,657.92-13,327,750.96
现金的期末余额(元)1,909,278.9710,465,741.193,931,699.4914,435,213.27
减:现金的期初余额(元)10,465,745.1114,435,213.2716,159,851.2719,806,991.33
现金及现金等价物的净增加额(元)-8,556,466.14-3,969,472.08-12,228,151.78-5,371,778.06
公告日期2024-08-232024-04-262023-08-242023-04-28