现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)308,765,803.75692,920,939.36438,411,735.57718,625,095.52
收到的税费返还(元)1,926,682.9911,409,689.15,722,729.2622,214,481.86
收到其他与经营活动有关的现金(元)238,639,956.1918,656,100.95170,388,526.8117,543,803.57
经营活动现金流入小计(元)549,332,442.93722,986,729.41614,522,991.64758,383,380.95
购买商品、接受劳务支付的现金(元)192,047,728.46396,321,023.14252,159,301.96459,780,677.82
支付给职工以及为职工支付的现金(元)40,090,371.3972,559,867.6341,842,693.9173,726,896.93
支付的各项税费(元)17,064,548.2564,115,910.7343,485,553.5951,346,761.72
支付其他与经营活动有关的现金(元)222,849,060.0239,080,981.11187,186,432.7654,624,104.85
经营活动现金流出小计(元)472,051,708.12572,077,782.61524,673,982.22639,478,441.32
经营活动产生的现金流量净额(元)77,280,734.81150,908,946.889,849,009.42118,904,939.63
二、投资活动产生的现金流量:
收回投资收到的现金(元)289,483,396.45743,846,147.68574,822,045.321,216,869,329.94
取得投资收益收到的现金(元)744,717.231,926,983.2642,891.624,084,311.92
处置固定资产、无形资产和其他长期资产收回的现金净额(元)145,500167,63046,40663,754.87
处置子公司及其他营业单位收到的现金净额(元)00037,975,039.39
投资活动现金流入小计(元)290,373,613.68745,940,760.88575,511,342.941,258,992,436.12
购建固定资产、无形资产和其他长期资产支付的现金(元)3,649,2825,741,002.582,250,855.1417,450,107.09
投资支付的现金(元)404,653,477.74713,310,532.86554,742,997.971,120,572,717.76
投资活动现金流出小计(元)408,302,759.74719,051,535.44556,993,853.111,138,022,824.85
投资活动产生的现金流量净额(元)-117,929,146.0626,889,225.4418,517,489.83120,969,611.27
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)010,500,00010,500,0000
其中:子公司吸收少数股东投资收到的现金(元)0010,500,0000
取得借款收到的现金(元)030,000,000050,000,000
筹资活动现金流入小计(元)040,500,00010,500,00050,000,000
偿还债务支付的现金(元)3,710,00037,420,00033,280,00067,010,000
分配股利、利润或偿付利息支付的现金(元)31,828,797.0227,170,461.8623,188,611.0124,458,890.05
其中:子公司支付给少数股东的股利、利润(元)019,625,494.819,625,494.815,654,579
支付其他与筹资活动有关的现金(元)096,570,959.61075,368,634.98
筹资活动现金流出小计(元)35,538,797.02161,161,421.4756,468,611.01166,837,525.03
筹资活动产生的现金流量净额(元)-35,538,797.02-120,661,421.47-45,968,611.01-116,837,525.03
四、汇率变动对现金及现金等价物的影响158,446.16436,139.01388,406.07262,011.33
五、现金及现金等价物净增加额-76,028,762.1157,572,889.7862,786,294.31123,299,037.2
加:期初现金及现金等价物余额(元)266,361,051.81208,788,162.03208,788,162.0385,489,124.83
期末现金及现金等价物余额(元)190,332,289.7266,361,051.81271,574,456.34208,788,162.03
补充资料
净利润(元)32,763,909.9884,961,909.3539,427,780.71106,676,078.39
资产减值准备(元)147,772.03327,446.91298,396.3834,447,331.56
固定资产和投资性房地产折旧(元)14,295,673.8228,938,505.714,615,934.4427,709,605.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)14,295,673.8228,938,505.714,615,934.4427,709,605.02
无形资产摊销(元)1,103,873.212,487,284.711,286,980.662,614,841.95
长期待摊费用摊销(元)3,514,158.117,023,975.173,513,816.957,242,348.4
处置固定资产、无形资产和其他长期资产的损失(元)-81,345.48-317,942.91-12,660.46-8,539.35
固定资产报废损失(元)7,777.1735,589.2326,370.76-34,578.78
公允价值变动损失(元)-204,334.66-335,299.81-274,120.2-948,098.18
财务费用(元)3,487,132.1611,726,358.883,857,317.4914,299,346.46
投资损失(元)-1,195,215.18-2,308,183.11-987,070.71-13,352,223.95
递延所得税(元)-1,646,234.04565,622.97147,401.11-2,119,596.01
其中:递延所得税资产减少(元)-1,693,749.31787,616.98110,617.53-2,208,544.16
递延所得税负债增加(元)47,515.27-221,994.0136,783.5888,948.15
存货的减少(元)7,533,124.35-8,677,095.91-13,630,128.459,686,839.64
经营性应收项目的减少(元)10,399,332.4439,212,677.4178,509,604.69-75,969,492.61
经营性应付项目的增加(元)2,668,111.32-21,147,191.9-37,317,427.04-6,556,407.38
经营活动产生的现金流量净额(元)77,280,734.81150,908,946.889,849,009.42118,904,939.63
现金的期末余额(元)190,332,289.7266,361,051.81271,574,456.34208,788,162.03
减:现金的期初余额(元)266,361,051.81208,788,162.03208,788,162.0385,489,124.83
现金及现金等价物的净增加额(元)-76,028,762.1157,572,889.7862,786,294.31123,299,037.2
公告日期2024-08-282024-04-092023-11-202023-11-20