现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)22,443,855.682,266,682.7849,688,316.85126,466,289.82
收到其他与经营活动有关的现金(元)181,203.871,418,756.171,526,230.752,659,454.2
经营活动现金流入小计(元)22,625,059.4783,685,438.9551,214,547.6129,125,744.02
购买商品、接受劳务支付的现金(元)22,028,46168,373,420.6446,233,047.2117,001,771.28
支付给职工以及为职工支付的现金(元)3,174,885.316,943,477.733,157,214.978,178,289.81
支付的各项税费(元)227,551.851,433,027.74659,920.162,302,372.29
支付其他与经营活动有关的现金(元)6,042,435.735,119,282.794,560,970.617,904,178.69
经营活动现金流出小计(元)31,473,333.8981,869,208.954,611,152.94135,386,612.07
经营活动产生的现金流量净额(元)-8,848,274.421,816,230.05-3,396,605.34-6,260,868.05
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)00014,607.9
收到其他与投资活动有关的现金(元)00010,200,000
投资活动现金流入小计(元)00010,214,607.9
购建固定资产、无形资产和其他长期资产支付的现金(元)0412,212.3900
支付其他与投资活动有关的现金(元)00010,200,000
投资活动现金流出小计(元)0412,212.39010,200,000
投资活动产生的现金流量净额(元)0-412,212.39014,607.9
三、筹资活动产生的现金流量:
取得借款收到的现金(元)15,000,0009,000,000010,000,000
筹资活动现金流入小计(元)15,000,0009,000,000010,000,000
偿还债务支付的现金(元)10,000,00010,000,00003,000,000
分配股利、利润或偿付利息支付的现金(元)276,101.96447,498.4220,690.621,904,546.39
筹资活动现金流出小计(元)10,276,101.9610,447,498.4220,690.624,904,546.39
筹资活动产生的现金流量净额(元)4,723,898.04-1,447,498.4-220,690.625,095,453.61
五、现金及现金等价物净增加额-4,124,376.38-43,480.74-3,617,295.96-1,150,806.54
加:期初现金及现金等价物余额(元)4,185,396.724,228,877.464,228,877.465,379,684
期末现金及现金等价物余额(元)61,020.344,185,396.72611,581.54,228,877.46
补充资料
净利润(元)-939,562.66-6,896,704.44-673,632.591,193,030.69
资产减值准备(元)35,024.214,895,877.79-948,018.313,774,572.96
固定资产和投资性房地产折旧(元)201,188.34362,637.74165,181.38334,728.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)201,188.34362,637.74165,181.38334,728.05
长期待摊费用摊销(元)70,161.9140,323.870,161.9140,323.8
财务费用(元)276,101.96447,498.4220,690.62381,346.39
投资损失(元)000-14,607.9
递延所得税(元)-358,063.35-1,279,524.32-269,013.75567,319.3
其中:递延所得税资产减少(元)-358,063.35-1,279,524.32-269,013.75567,319.3
经营性应收项目的减少(元)6,177,062.499,487,052.1815,072,289.22-34,015,317.91
经营性应付项目的增加(元)-13,826,704.2-8,495,736.33-17,034,263.8117,805,145.06
其他(元)01,995,543.7501,996,578.13
经营活动产生的现金流量净额(元)-8,848,274.421,816,230.05-3,396,605.34-6,260,868.05
现金的期末余额(元)61,020.344,185,396.72611,581.54,228,877.46
减:现金的期初余额(元)4,185,396.724,228,877.464,228,877.465,379,684
现金及现金等价物的净增加额(元)-4,124,376.38-43,480.74-3,617,295.96-1,150,806.54
公告日期2024-08-262024-04-232023-08-182023-04-25