现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)43,005,005.1896,076,297.8350,413,740.15119,336,292
收到的税费返还(元)735,883.961,505,193.95713,759.753,975,990.32
收到其他与经营活动有关的现金(元)1,309,382.363,339,839.743,180,828.84,539,144.8
经营活动现金流入小计(元)45,050,271.5100,921,331.5254,308,328.7127,851,427.12
购买商品、接受劳务支付的现金(元)24,458,515.3759,800,269.4835,914,773.0186,360,321.74
支付给职工以及为职工支付的现金(元)7,188,342.5414,565,098.518,919,483.8916,797,156.37
支付的各项税费(元)1,548,099.13,424,177.513,012,217.583,157,808.39
支付其他与经营活动有关的现金(元)17,749,012.3137,915,611.556,028,630.5617,180,784.36
经营活动现金流出小计(元)50,943,969.32115,705,157.0553,875,105.04123,496,070.86
经营活动产生的现金流量净额(元)-5,893,697.82-14,783,825.53433,223.664,355,356.26
二、投资活动产生的现金流量:
收回投资收到的现金(元)9,605,399.4392,906,332.9424,900,00074,990,000
取得投资收益收到的现金(元)6,618.19736,245.68629,927.14739,897.94
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0672,513.23203,90033,628.32
投资活动现金流入小计(元)9,612,017.6294,315,091.8525,733,827.1475,763,526.26
购建固定资产、无形资产和其他长期资产支付的现金(元)03,027,589.431,395,578.52,775,133.14
投资支付的现金(元)10,575,00069,805,00028,047,366.5274,990,000
投资活动现金流出小计(元)10,575,00072,832,589.4329,442,945.0277,765,133.14
投资活动产生的现金流量净额(元)-962,982.3821,482,502.42-3,709,117.88-2,001,606.88
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)096,651.58102,978.85250,000
其中:子公司吸收少数股东投资收到的现金(元)096,651.58156,250250,000
取得借款收到的现金(元)5,000,0007,000,0003,000,0005,000,000
筹资活动现金流入小计(元)5,000,0007,096,651.583,102,978.855,250,000
偿还债务支付的现金(元)2,000,0003,000,00007,500,000
分配股利、利润或偿付利息支付的现金(元)010,827,699.5904,155,025.14
支付其他与筹资活动有关的现金(元)060,892.83019,734.66
筹资活动现金流出小计(元)2,000,00013,888,592.42011,674,759.8
筹资活动产生的现金流量净额(元)3,000,000-6,791,940.843,102,978.85-6,424,759.8
四、汇率变动对现金及现金等价物的影响190,064.41243,708.4345,639.08468,230.51
五、现金及现金等价物净增加额-3,666,615.79150,444.48-127,276.29-3,602,779.91
加:期初现金及现金等价物余额(元)7,151,181.37,000,756.827,000,756.8210,603,536.73
期末现金及现金等价物余额(元)3,484,565.517,151,201.36,873,480.537,000,756.82
补充资料
净利润(元)-2,910,221.58-4,804,543.421,916,755.75805,571.18
资产减值准备(元)5,489.15329,706.7838,932.54319,442.6
固定资产和投资性房地产折旧(元)2,391,659.515,146,497.911,309,852.844,302,671.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,391,659.515,146,497.911,309,852.844,302,671.55
无形资产摊销(元)120,638.94258,259.04120,638.94263,919.36
长期待摊费用摊销(元)056,603.7637,735.8675,471.72
处置固定资产、无形资产和其他长期资产的损失(元)0-158,626.21-158,626.21-23,023.32
财务费用(元)-93,680.38-231,801.44-70,525.79-459,259.12
投资损失(元)-7,017.62-736,245.68-641,803.65-739,897.94
递延所得税(元)-93,121.36-379,521.46-59,758.46-14,512.09
其中:递延所得税资产减少(元)-93,121.36-379,521.46-59,758.46-14,512.09
存货的减少(元)-2,367,071.62-6,598,241.4-1,395,440.84,190,876.51
经营性应收项目的减少(元)-4,169,176.61-11,006,114.84-7,680,595.365,177,393.32
经营性应付项目的增加(元)474,583.52899,264.526,406,605.03-10,024,751.78
经营活动产生的现金流量净额平衡项目(元)0-251.0300
经营活动产生的现金流量净额(元)-5,893,697.82-14,783,825.53433,223.664,355,356.26
现金的期末余额(元)3,484,565.517,151,201.36,873,480.537,000,756.82
减:现金的期初余额(元)7,151,181.37,000,756.827,000,756.8210,603,536.73
现金及现金等价物的净增加额(元)-3,666,615.79150,444.48-127,276.29-3,602,779.91
公告日期2024-08-212024-04-182023-08-212023-04-21