现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)32,967,49310,492,184.657,680,816.8131,941,198.44
收到其他与经营活动有关的现金(元)2,310,439.584,983,245.61,853,698.366,320,748.21
经营活动现金流入小计(元)35,277,932.5815,475,430.259,534,515.1738,261,946.65
购买商品、接受劳务支付的现金(元)31,760,645.769,399,9665,056,964.0514,272,269
支付给职工以及为职工支付的现金(元)3,714,660.828,575,858.574,176,310.9820,288,267.89
支付的各项税费(元)429,016.43311,697.78,206.82205,869.47
支付其他与经营活动有关的现金(元)1,922,254.87,194,564.853,991,219.776,827,656.53
经营活动现金流出小计(元)37,826,577.8125,482,087.1213,232,701.6241,594,062.89
经营活动产生的现金流量净额(元)-2,548,645.23-10,006,656.87-3,698,186.45-3,332,116.24
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)830,000129,310110,00028,600
投资活动现金流入小计(元)830,000129,310110,00028,600
购建固定资产、无形资产和其他长期资产支付的现金(元)3,332,5961,369,774.4402,658,811.72
投资支付的现金(元)7,500,000000
投资活动现金流出小计(元)10,832,5961,369,774.4402,658,811.72
投资活动产生的现金流量净额(元)-10,002,596-1,240,464.44110,000-2,630,211.72
三、筹资活动产生的现金流量:
取得借款收到的现金(元)15,000,00017,101,0006,781,0006,252,166.66
收到其他与筹资活动有关的现金(元)150,00000400,000
筹资活动现金流入小计(元)15,150,00017,101,0006,781,0006,652,166.66
偿还债务支付的现金(元)5,000,0008,000,0005,000,0006,117,831.88
分配股利、利润或偿付利息支付的现金(元)446,380.92348,294.17119,399.5788,244.64
支付其他与筹资活动有关的现金(元)50,000404,865.2401,007,275.36
筹资活动现金流出小计(元)5,496,380.928,753,159.415,119,399.577,213,351.88
筹资活动产生的现金流量净额(元)9,653,619.088,347,840.591,661,600.43-561,185.22
四、汇率变动对现金及现金等价物的影响05,402.573,773.11335,666.34
五、现金及现金等价物净增加额-2,897,622.15-2,893,878.15-1,922,812.91-6,187,846.84
加:期初现金及现金等价物余额(元)3,242,614.196,136,492.346,136,492.3412,324,339.18
期末现金及现金等价物余额(元)344,992.043,242,614.194,213,679.436,136,492.34
补充资料
净利润(元)639,008.18-8,733,363.47244,288.67-21,278,029.04
资产减值准备(元)01,778,999.280-58,872.92
固定资产和投资性房地产折旧(元)529,789.96939,692.65306,818.25460,915.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)529,789.96939,692.65306,818.25460,915.24
无形资产摊销(元)2,149,871.246,028,586.852,903,539.744,193,035.02
长期待摊费用摊销(元)-7,861.623,930.8100
处置固定资产、无形资产和其他长期资产的损失(元)0-259,070.82-19,812.45112,375.95
财务费用(元)0397,657.36-112,579.57-249,305.89
投资损失(元)000-345.46
递延所得税(元)01,123,788.7431,424.899,401,865.32
其中:递延所得税资产减少(元)01,123,788.7431,424.899,401,865.32
存货的减少(元)3,950,330.48-1,806,276.66-485,843.35-2,703,557.53
经营性应收项目的减少(元)-13,699,463.32-9,542,231.58-3,561,453.779,933,059.93
经营性应付项目的增加(元)3,804,225.49-1,255,333.56-3,167,875.94-4,339,707.79
经营活动产生的现金流量净额其他项目(元)-92,200.7-3,649.2900
经营活动产生的现金流量净额(元)-2,548,645.23-10,006,656.87-3,698,186.45-3,332,116.24
现金的期末余额(元)344,992.043,242,614.194,213,679.436,136,492.34
减:现金的期初余额(元)3,242,614.196,136,492.346,136,492.3412,324,339.18
现金及现金等价物的净增加额(元)-2,897,622.15-2,893,878.15-1,922,812.91-6,187,846.84
公告日期2024-08-292024-04-302023-08-252023-04-26