现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)418,578,056.88969,506,911.2589,450,586.7737,218,362.35
收到的税费返还(元)8,267.632,603,699.231,667,739.768,486,116.42
收到其他与经营活动有关的现金(元)586,510.3244,686,255.381,768,632.435,584,310.23
经营活动现金流入小计(元)419,172,834.831,016,796,865.81592,886,958.86781,288,789
购买商品、接受劳务支付的现金(元)308,784,581.12764,529,582.71459,586,318.58538,197,549.6
支付给职工以及为职工支付的现金(元)55,711,628.47128,203,177.8365,273,649.66109,243,661.66
支付的各项税费(元)13,610,451.3229,411,488.4517,365,700.3620,210,159.59
支付其他与经营活动有关的现金(元)14,742,598.3139,733,533.7218,596,487.6582,953,668.96
经营活动现金流出小计(元)392,849,259.22961,877,782.71560,822,156.25750,605,039.81
经营活动产生的现金流量净额(元)26,323,575.6154,919,083.132,064,802.6130,683,749.19
二、投资活动产生的现金流量:
收回投资收到的现金(元)0400,000400,00048,000,000
取得投资收益收到的现金(元)200,0001,476,774.071,476,774.075,606,888.89
处置固定资产、无形资产和其他长期资产收回的现金净额(元)126,900.8315,70638,300168,748
投资活动现金流入小计(元)326,900.82,192,480.071,915,074.0753,775,636.89
购建固定资产、无形资产和其他长期资产支付的现金(元)17,331,670.5130,555,649.9320,018,953.2317,551,994.86
投资支付的现金(元)0400,000400,0000
投资活动现金流出小计(元)17,331,670.5130,955,649.9320,418,953.2317,551,994.86
投资活动产生的现金流量净额(元)-17,004,769.71-28,763,169.86-18,503,879.1636,223,642.03
三、筹资活动产生的现金流量:
取得借款收到的现金(元)67,000,000116,700,00078,000,00082,700,000
收到其他与筹资活动有关的现金(元)01,960,000018,850,000
筹资活动现金流入小计(元)67,000,000118,660,00078,000,000101,550,000
偿还债务支付的现金(元)56,209,706.04119,854,493.0566,855,084.72102,900,000
分配股利、利润或偿付利息支付的现金(元)11,139,400.8913,774,268.223,557,130.2210,714,988.91
其中:子公司支付给少数股东的股利、利润(元)893,400000
支付其他与筹资活动有关的现金(元)490,00013,319,92510,100,00049,396,543.84
筹资活动现金流出小计(元)67,839,106.93146,948,686.2780,512,214.94163,011,532.75
筹资活动产生的现金流量净额(元)-839,106.93-28,288,686.27-2,512,214.94-61,461,532.75
四、汇率变动对现金及现金等价物的影响625,485.4637,173.0888,236.59205,831.31
五、现金及现金等价物净增加额9,105,184.37-1,495,599.9511,136,945.15,651,689.78
加:期初现金及现金等价物余额(元)15,675,738.0117,171,337.9617,171,337.9611,519,648.18
期末现金及现金等价物余额(元)24,780,922.3815,675,738.0128,308,283.0617,171,337.96
补充资料
净利润(元)13,580,507.6620,862,426.9623,750,360.2614,948,376.52
资产减值准备(元)06,850,482.2903,786,475.72
固定资产和投资性房地产折旧(元)19,925,165.2633,952,693.6615,769,750.2830,688,627.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)19,925,165.2633,883,744.1215,769,750.2830,619,678.26
投资性房地产折旧(元)068,949.54068,949.54
无形资产摊销(元)758,404.491,518,948.83758,406.731,837,680
长期待摊费用摊销(元)1,112,899.882,237,647.111,030,308.841,214,696.3
处置固定资产、无形资产和其他长期资产的损失(元)-709,139.032,524,049.01148,180.5991,870.5
固定资产报废损失(元)02,029,116.1765,533.973,519.07
财务费用(元)4,781,829.499,353,569.934,379,900.5211,320,754.57
投资损失(元)-210,700.88-1,476,774.07-1,476,774.07-5,606,888.89
递延所得税(元)-515,536.72-828,184.68-249,571.12154,789.19
其中:递延所得税资产减少(元)-349,652.54-475,785.13-112,515.06-664,992.04
递延所得税负债增加(元)-165,884.18-352,399.55-137,056.06819,781.23
存货的减少(元)44,345,773.4958,564,320.25-19,534,497.93-30,766,118.7
经营性应收项目的减少(元)-36,774,964.1-9,970,117.33-13,111,324.33-39,256,529.11
经营性应付项目的增加(元)-22,510,034.16-72,723,648.4218,984,005.5335,121,359.6
其他(元)0001,545,347.05
经营活动产生的现金流量净额(元)26,323,575.6154,919,083.132,064,802.6130,683,749.19
现金的期末余额(元)24,780,922.3815,675,738.0128,308,283.0617,171,337.96
减:现金的期初余额(元)15,675,738.0117,171,337.9617,171,337.9611,519,648.18
现金及现金等价物的净增加额(元)9,105,184.37-1,495,599.9511,136,945.15,651,689.78
公告日期2024-08-282024-04-292023-08-302023-04-27