现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)56,537,493.51136,408,608.3790,620,314.45129,859,918.7
收到的税费返还(元)29,501.31000
收到其他与经营活动有关的现金(元)289,058.421,834,102.07226,908.14305,451.58
经营活动现金流入小计(元)56,856,053.24138,242,710.4490,847,222.59130,165,370.28
购买商品、接受劳务支付的现金(元)39,843,788.89111,364,741.6474,939,290.71101,871,446.52
支付给职工以及为职工支付的现金(元)6,049,082.8612,198,715.496,652,522.4414,023,285.37
支付的各项税费(元)1,268,618.657,269,776.375,122,242.685,382,575.75
支付其他与经营活动有关的现金(元)1,568,641.825,253,422.183,781,848.964,378,818.71
经营活动现金流出小计(元)48,730,132.22136,086,655.6890,495,904.79125,656,126.35
经营活动产生的现金流量净额(元)8,125,921.022,156,054.76351,317.84,509,243.93
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)050,00049,029.1310,400
投资活动现金流入小计(元)050,00049,029.1310,400
购建固定资产、无形资产和其他长期资产支付的现金(元)446,795.21,414,234.4458,390.5826,705.94
投资活动现金流出小计(元)446,795.21,414,234.4458,390.5826,705.94
投资活动产生的现金流量净额(元)-446,795.2-1,364,234.44-9,361.45-16,305.94
三、筹资活动产生的现金流量:
取得借款收到的现金(元)27,000,00027,000,00024,000,00029,000,000
筹资活动现金流入小计(元)27,000,00027,000,00024,000,00029,000,000
偿还债务支付的现金(元)24,000,00029,000,00024,000,00029,000,000
分配股利、利润或偿付利息支付的现金(元)575,933.591,392,380.63724,515.291,517,370.73
支付其他与筹资活动有关的现金(元)1,112,615000
筹资活动现金流出小计(元)25,688,548.5930,392,380.6324,724,515.2930,517,370.73
筹资活动产生的现金流量净额(元)1,311,451.41-3,392,380.63-724,515.29-1,517,370.73
五、现金及现金等价物净增加额8,990,577.23-2,600,560.31-382,558.942,975,567.26
加:期初现金及现金等价物余额(元)11,767,530.9414,368,091.2514,368,091.2511,392,523.99
期末现金及现金等价物余额(元)20,758,108.1711,767,530.9413,985,532.3114,368,091.25
补充资料
净利润(元)-1,805,559.041,265,223.7910,790.49-386,755.29
固定资产和投资性房地产折旧(元)1,623,539.433,073,947.731,493,793.93,036,005.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,623,539.433,073,947.731,493,793.93,036,005.87
无形资产摊销(元)109,735.88219,471.76109,735.88219,471.76
处置固定资产、无形资产和其他长期资产的损失(元)0-25,029.13-25,029.13-11,611.65
财务费用(元)575,933.591,392,380.63724,515.291,517,370.73
递延所得税(元)176,781.02-114,283.09140,062.74-164,228.34
其中:递延所得税资产减少(元)176,781.02-114,283.09140,062.74-164,228.34
存货的减少(元)5,991,147.31-1,808,335.032,354,981.566,164,739.77
经营性应收项目的减少(元)18,644,680.57-1,005,698.847,266,228.98-1,959,124.91
经营性应付项目的增加(元)-16,245,510.87-1,620,910.29-11,690,010.28-5,011,889.56
经营活动产生的现金流量净额(元)8,125,921.022,156,054.76351,317.84,509,243.93
现金的期末余额(元)20,758,108.1711,767,530.9413,985,532.3114,368,091.25
减:现金的期初余额(元)11,767,530.9414,368,091.2514,368,091.2511,392,523.99
现金及现金等价物的净增加额(元)8,990,577.23-2,600,560.31-382,558.942,975,567.26
公告日期2024-08-192024-04-192023-08-152023-04-19