现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)46,523,252.34134,248,124.0742,468,115.09177,656,345.51
收到的税费返还(元)1,563.85010,971.163,281,187.81
收到其他与经营活动有关的现金(元)4,821,156.8310,863,015.3120,358,708.6510,026,196.58
经营活动现金流入小计(元)51,345,973.02145,111,139.3862,837,794.9190,963,729.9
购买商品、接受劳务支付的现金(元)25,571,679.988,182,867.1232,867,796.23137,704,492.83
支付给职工以及为职工支付的现金(元)14,074,052.4123,681,774.2911,024,747.318,960,445.84
支付的各项税费(元)2,485,253.044,115,088.612,645,383.025,607,288.96
支付其他与经营活动有关的现金(元)10,708,417.5919,037,49822,791,404.1427,606,273.48
经营活动现金流出小计(元)52,839,402.94135,017,228.0269,329,330.69189,878,501.11
经营活动产生的现金流量净额(元)-1,493,429.9210,093,911.36-6,491,535.791,085,228.79
二、投资活动产生的现金流量:
收回投资收到的现金(元)1,000,732.368,000,0008,000,0000
取得投资收益收到的现金(元)081,249.5681,249.560
处置固定资产、无形资产和其他长期资产收回的现金净额(元)16,800139,638.0518,000185,400
处置子公司及其他营业单位收到的现金净额(元)0009,214,104.27
投资活动现金流入小计(元)1,017,532.368,220,887.618,099,249.569,399,504.27
购建固定资产、无形资产和其他长期资产支付的现金(元)664,352.814,920,544.4200,000544,390.94
投资支付的现金(元)0801,0001,581,0008,000,000
取得子公司及其他营业单位支付的现金净额(元)0514,509.3900
投资活动现金流出小计(元)664,352.816,236,053.791,781,0008,544,390.94
投资活动产生的现金流量净额(元)353,179.551,984,833.826,318,249.56855,113.33
三、筹资活动产生的现金流量:
取得借款收到的现金(元)7,200,00037,294,000020,000,000
收到其他与筹资活动有关的现金(元)012,25007,249,300
筹资活动现金流入小计(元)7,200,00037,306,250027,249,300
偿还债务支付的现金(元)7,200,00035,094,138.91033,000,000
分配股利、利润或偿付利息支付的现金(元)325,894.39578,933.22419,611.119,475,803.44
支付其他与筹资活动有关的现金(元)01,224,421.54011,679,425.4
筹资活动现金流出小计(元)7,525,894.3936,897,493.67419,611.164,155,228.84
筹资活动产生的现金流量净额(元)-325,894.39408,756.33-419,611.1-36,905,928.84
五、现金及现金等价物净增加额-1,466,144.7612,487,501.51-592,897.33-34,965,586.72
加:期初现金及现金等价物余额(元)39,803,081.9327,315,580.4227,315,580.4262,281,167.14
期末现金及现金等价物余额(元)38,336,937.1739,803,081.9326,722,683.0927,315,580.42
补充资料
净利润(元)-473,640.04-8,220,389.33-4,252,079.57-18,092,280.69
资产减值准备(元)-10,945.54369,680.43014,237.29
固定资产和投资性房地产折旧(元)274,232.88905,259.36660,670.871,650,381.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)274,232.88905,259.36660,670.871,650,381.56
无形资产摊销(元)250,584.14195,972.2497,986.12221,010.56
长期待摊费用摊销(元)060,968.1800
处置固定资产、无形资产和其他长期资产的损失(元)-1,040.5-68,780.87-4,118.38-29,839.11
财务费用(元)-165,817.421,032,234.96169,261.171,494,284.92
投资损失(元)24,982.11150,137.95-34,392.48-2,210,918.08
递延所得税(元)0-1,171,605.180-3,609,464.69
其中:递延所得税资产减少(元)0-1,171,605.180-3,609,464.69
存货的减少(元)-6,824,551.21-9,066,256.089,627,201.74-11,922,338.53
经营性应收项目的减少(元)19,543,968.421,851,156.54-4,020,623.0865,701,674.8
经营性应付项目的增加(元)-3,537,641.96-3,822,543.06-6,060,071.43-34,778,884.63
经营活动产生的现金流量净额(元)-1,493,429.9210,093,911.36-6,491,535.791,085,228.79
不涉及现金收支的投资和筹资活动金额其他项目(元)0481,020.720920,519.52
现金的期末余额(元)38,336,937.1739,803,081.9326,722,683.0927,315,580.42
减:现金的期初余额(元)39,803,081.9327,315,580.4227,315,580.4262,281,167.14
现金及现金等价物的净增加额(元)-1,466,144.7612,487,501.51-592,897.33-34,965,586.72
公告日期2024-08-272024-04-252023-08-252023-04-26