现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)35,321,562.7574,516,555.0532,083,144.17152,646,284.16
收到的税费返还(元)4,230.85163,045.3126,169.591,038.69
收到其他与经营活动有关的现金(元)992,227.192,551,720.79759,077.452,992,852.43
经营活动现金流入小计(元)36,318,020.7977,231,321.1432,968,391.12155,730,175.28
购买商品、接受劳务支付的现金(元)28,264,942.7846,326,280.2226,830,638.39113,947,986.15
支付给职工以及为职工支付的现金(元)6,616,047.4614,879,583.847,490,268.8511,940,643.25
支付的各项税费(元)1,459,097.446,847,664.835,024,250.352,727,196.53
支付其他与经营活动有关的现金(元)4,427,743.6917,035,233.768,866,462.6420,601,248.41
经营活动现金流出小计(元)40,767,831.3785,088,762.6548,211,620.23149,217,074.34
经营活动产生的现金流量净额(元)-4,449,810.58-7,857,441.51-15,243,229.116,513,100.94
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)240,438.971,479,933.921,928,910.44,314,902.16
投资支付的现金(元)01,810,403.49642,854.52617,338.26
投资活动现金流出小计(元)240,438.973,290,337.412,571,764.924,932,240.42
投资活动产生的现金流量净额(元)-240,438.97-3,290,337.41-2,571,764.92-4,932,240.42
三、筹资活动产生的现金流量:
取得借款收到的现金(元)39,800,00046,100,00032,300,00048,200,000
筹资活动现金流入小计(元)39,800,00046,100,00032,300,00048,200,000
偿还债务支付的现金(元)36,573,227.7233,400,493.5717,306,803.8442,768,249.79
分配股利、利润或偿付利息支付的现金(元)1,426,268.492,723,347.231,312,272.732,488,476.84
支付其他与筹资活动有关的现金(元)1,587,510.423,275,610.661,900,870.082,778,412.88
筹资活动现金流出小计(元)39,587,006.6339,399,451.4620,519,946.6548,035,139.51
筹资活动产生的现金流量净额(元)212,993.376,700,548.5411,780,053.35164,860.49
四、汇率变动对现金及现金等价物的影响-66.1129.84538.284,891.56
五、现金及现金等价物净增加额-4,477,322.28-4,447,100.54-6,034,402.41,750,612.57
加:期初现金及现金等价物余额(元)16,588,631.7121,035,732.2521,035,732.2519,285,119.68
期末现金及现金等价物余额(元)12,111,309.4316,588,631.7115,001,329.8521,035,732.25
补充资料
净利润(元)-5,531,709.66-29,866,470.38-3,823,954.75-16,786,797.56
资产减值准备(元)-125,733.3929,988.11-247,078.432,496,562.21
固定资产和投资性房地产折旧(元)289,348.69638,411.69325,450.62629,200.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)289,348.69638,411.69325,450.62629,200.17
无形资产摊销(元)4,782,659.278,889,661.924,488,657.467,953,895.35
长期待摊费用摊销(元)394,340.24744,907.6363,063.741,063,671.02
固定资产报废损失(元)06,415.11946.381,120.16
财务费用(元)1,496,191.162,946,919.581,434,289.882,697,952.09
投资损失(元)125,055.09459,725.44570,931.02854,390.21
递延所得税(元)13,671.12149,814.2673,671.66-357,122.76
其中:递延所得税资产减少(元)13,671.12149,814.26-17,931.38-357,122.76
递延所得税负债增加(元)0091,603.040
存货的减少(元)5,429,731.1614,159,944.5714,229,327.75-4,435,674.52
经营性应收项目的减少(元)-14,398,187.4311,639,840-17,661,975.97-8,566,378.55
经营性应付项目的增加(元)1,671,975.83-21,674,158.28-16,718,477.7518,447,667.1
经营活动产生的现金流量净额(元)-4,449,810.58-7,857,441.51-15,243,229.116,513,100.94
现金的期末余额(元)12,111,309.4316,588,631.7115,001,329.8521,035,732.25
减:现金的期初余额(元)16,588,631.7121,035,732.2521,035,732.2519,285,119.68
现金及现金等价物的净增加额(元)-4,477,322.28-4,447,100.54-6,034,402.41,750,612.57
公告日期2024-08-212024-04-292023-08-222023-04-26