现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)55,431,65188,691,467.733,016,521.9656,639,896.83
收到的税费返还(元)109,077.18944,837.72149,947.02763,600
收到其他与经营活动有关的现金(元)6,026,791.759,777,142.013,576,529.19,091,111.15
经营活动现金流入小计(元)61,567,519.9399,413,447.4336,742,998.0866,494,607.98
购买商品、接受劳务支付的现金(元)73,940,261.2990,451,319.7528,172,418.5244,039,640.45
支付给职工以及为职工支付的现金(元)10,329,700.0515,183,852.836,911,965.5412,094,021.6
支付的各项税费(元)236,779.63,348,430.02961,172.511,162,050.62
支付其他与经营活动有关的现金(元)8,871,464.9311,753,701.997,335,592.7515,126,624.68
经营活动现金流出小计(元)93,378,205.87120,737,304.5943,381,149.3272,422,337.35
经营活动产生的现金流量净额(元)-31,810,685.94-21,323,857.16-6,638,151.24-5,927,729.37
二、投资活动产生的现金流量:
收回投资收到的现金(元)014,000,0006,000,00016,000,000
取得投资收益收到的现金(元)046,623.2430,992.0732,951.48
处置固定资产、无形资产和其他长期资产收回的现金净额(元)026,00001,500
投资活动现金流入小计(元)014,072,623.246,030,992.0716,034,451.48
购建固定资产、无形资产和其他长期资产支付的现金(元)171,00053,433.827,346.44658,888.24
投资支付的现金(元)013,000,0005,000,00017,000,000
投资活动现金流出小计(元)171,00013,053,433.85,027,346.4417,658,888.24
投资活动产生的现金流量净额(元)-171,0001,019,189.441,003,645.63-1,624,436.76
三、筹资活动产生的现金流量:
取得借款收到的现金(元)46,026,633.140,000,0005,000,0009,000,000
筹资活动现金流入小计(元)46,026,633.140,000,0005,000,0009,000,000
偿还债务支付的现金(元)10,700,00022,000,0002,350,0005,000,000
分配股利、利润或偿付利息支付的现金(元)1,169,455.85363,316.03150,631.05121,159.72
支付其他与筹资活动有关的现金(元)0338,814.560355,497.95
筹资活动现金流出小计(元)11,869,455.8522,702,130.592,500,631.055,476,657.67
筹资活动产生的现金流量净额(元)34,157,177.2517,297,869.412,499,368.953,523,342.33
五、现金及现金等价物净增加额2,175,491.31-3,006,798.31-3,135,136.66-4,028,823.8
加:期初现金及现金等价物余额(元)11,488,125.8914,494,924.214,494,924.218,523,748
期末现金及现金等价物余额(元)13,663,617.211,488,125.8911,359,787.5414,494,924.2
补充资料
净利润(元)-7,579,905.353,666,830.56-5,594,380.2420,282.17
资产减值准备(元)-21,683.1119,613.47-13,419.86-123,597.89
固定资产和投资性房地产折旧(元)453,618.71907,806.05455,405.84833,536.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)453,618.71907,806.05455,405.84833,536.01
无形资产摊销(元)346,947.6694,473.04347,525.44701,654.29
处置固定资产、无形资产和其他长期资产的损失(元)0-4,003.1800
固定资产报废损失(元)0008,194.55
公允价值变动损失(元)000-970.19
财务费用(元)1,174,315.1380,096.96157,353.62-4,015.59
投资损失(元)0-45,653.05-30,021.88-32,951.48
递延所得税(元)-1,816,238.28155,935.33-1,172,264.8781,070.42
其中:递延所得税资产减少(元)-1,816,238.28155,935.33-1,172,264.8781,070.42
存货的减少(元)-36,195,704.3-17,666,171.95-12,487,615.65-8,517,354.2
经营性应收项目的减少(元)17,106,357.1-31,755,659.4515,944,734.96-11,771,370.53
经营性应付项目的增加(元)-5,325,922.4919,883,662.35-4,390,595.939,720,118.31
经营活动产生的现金流量净额(元)-31,810,685.94-21,323,857.16-6,638,151.24-5,927,729.37
不涉及现金收支的投资和筹资活动金额其他项目(元)0001,583,091.96
现金的期末余额(元)13,663,617.211,488,125.8911,359,787.5414,494,924.2
减:现金的期初余额(元)11,488,125.8914,494,924.214,494,924.218,523,748
现金及现金等价物的净增加额(元)2,175,491.31-3,006,798.31-3,135,136.66-4,028,823.8
公告日期2024-08-132024-04-182023-08-172023-04-20