现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)176,569,252.88416,751,379.51178,824,135.62340,695,665.24
收到其他与经营活动有关的现金(元)9,918,591.633,782,799.628,143,298.629,424,690.91
经营活动现金流入小计(元)186,487,844.51420,534,179.13186,967,434.24350,120,356.15
购买商品、接受劳务支付的现金(元)156,779,041.52334,306,840.37151,912,428.77302,309,043.23
支付给职工以及为职工支付的现金(元)19,912,358.1138,714,489.9319,210,537.140,189,379.24
支付的各项税费(元)1,816,570.612,407,636.215,456,241.95,501,766.52
支付其他与经营活动有关的现金(元)16,923,919.5634,671,367.0518,235,676.6624,106,976.77
经营活动现金流出小计(元)195,431,889.79420,100,333.56194,814,884.43372,107,165.76
经营活动产生的现金流量净额(元)-8,944,045.28433,845.57-7,847,450.19-21,986,809.61
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000225,600
投资活动现金流入小计(元)000225,600
购建固定资产、无形资产和其他长期资产支付的现金(元)7,780,373.819,261,701.63,448,4755,960,075.96
投资活动现金流出小计(元)7,780,373.819,261,701.63,448,4755,960,075.96
投资活动产生的现金流量净额(元)-7,780,373.8-19,261,701.6-3,448,475-5,734,475.96
三、筹资活动产生的现金流量:
取得借款收到的现金(元)51,000,00072,362,80060,000,000193,450,000
收到其他与筹资活动有关的现金(元)30,000,000183,950,000148,950,0000
筹资活动现金流入小计(元)81,000,000256,312,800208,950,000193,450,000
偿还债务支付的现金(元)59,950,000230,350,000200,350,000155,600,000
分配股利、利润或偿付利息支付的现金(元)580,016.683,844,640.622,804,730.288,182,114.61
支付其他与筹资活动有关的现金(元)34,000,000000
筹资活动现金流出小计(元)94,530,016.68234,194,640.62203,154,730.28163,782,114.61
筹资活动产生的现金流量净额(元)-13,530,016.6822,118,159.385,795,269.7229,667,885.39
五、现金及现金等价物净增加额-30,254,435.763,290,303.35-5,500,655.471,946,599.82
加:期初现金及现金等价物余额(元)48,798,657.3845,508,354.0345,508,354.0343,561,754.21
期末现金及现金等价物余额(元)18,544,221.6248,798,657.3840,007,698.5645,508,354.03
补充资料
净利润(元)-4,015,573.03-29,356,323.52-4,456,800.06-39,343,297.82
固定资产和投资性房地产折旧(元)12,461,365.925,738,199.0112,752,552.6824,504,984.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)12,461,365.925,738,199.0112,752,552.6824,504,984.23
无形资产摊销(元)407,567.16842,360.35422,417.7746,875
处置固定资产、无形资产和其他长期资产的损失(元)0-126,778.72047,755.82
财务费用(元)3,413,728.357,646,497.473,719,508.038,266,337.52
递延所得税(元)-493,118.371,805,209.93-418,588.247,278,784.19
其中:递延所得税资产减少(元)-493,118.371,805,209.93-418,588.247,278,784.19
存货的减少(元)11,356,864.7614,417,895.2811,249,339.12-19,621,602.95
经营性应收项目的减少(元)-5,197,991.67-15,536,053.4311,276,707.01-88,685,085.1
经营性应付项目的增加(元)-30,865,265.73-12,069,729.99-48,241,705.4685,806,128.81
其他(元)2,176,189.54939,183.512,552,255.72735,342.68
经营活动产生的现金流量净额(元)-8,944,045.28433,845.57-7,847,450.19-21,986,809.61
现金的期末余额(元)18,544,221.6248,798,657.3840,007,698.5645,508,354.03
减:现金的期初余额(元)48,798,657.3845,508,354.0345,508,354.0343,561,754.21
现金及现金等价物的净增加额(元)-30,254,435.763,290,303.35-5,500,655.471,946,599.82
公告日期2024-08-192024-04-152023-08-212023-03-27