现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)41,937,659.5282,132,631.1138,378,938.3442,418,442.23
收到的税费返还(元)1,740,359.274,209,842.222,159,226.34,300,641.7
收到其他与经营活动有关的现金(元)1,881,548.695,444,762.71,724,186.174,153,137.06
经营活动现金流入小计(元)45,559,567.4891,787,236.0342,262,350.8150,872,220.99
购买商品、接受劳务支付的现金(元)23,258,668.5241,098,623.6916,111,768.3123,615,056.7
支付给职工以及为职工支付的现金(元)4,182,899.76,849,285.873,202,119.137,088,688.71
支付的各项税费(元)2,616,0468,429,514.814,747,778.145,891,995.43
支付其他与经营活动有关的现金(元)4,594,816.17,416,383.762,280,601.568,461,886.15
经营活动现金流出小计(元)34,652,430.3263,793,808.1326,342,267.1445,057,626.99
经营活动产生的现金流量净额(元)10,907,137.1627,993,427.915,920,083.675,814,594
二、投资活动产生的现金流量:
收回投资收到的现金(元)00020,954,896
取得投资收益收到的现金(元)00066,275.36
处置固定资产、无形资产和其他长期资产收回的现金净额(元)15,40012,01212,012118,129.7
投资活动现金流入小计(元)15,40012,01212,01221,139,301.06
购建固定资产、无形资产和其他长期资产支付的现金(元)139,000140,356.928,856.9455,682.54
投资支付的现金(元)13,232,997.460015,954,896
投资活动现金流出小计(元)13,371,997.46140,356.928,856.916,410,578.54
投资活动产生的现金流量净额(元)-13,356,597.46-128,344.9-16,844.94,728,722.52
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0002,000,000
筹资活动现金流入小计(元)0002,000,000
偿还债务支付的现金(元)0002,000,000
分配股利、利润或偿付利息支付的现金(元)4,496,00015,736,0006,744,0008,112,533.34
筹资活动现金流出小计(元)4,496,00015,736,0006,744,00010,112,533.34
筹资活动产生的现金流量净额(元)-4,496,000-15,736,000-6,744,000-8,112,533.34
五、现金及现金等价物净增加额-6,945,460.312,129,0839,159,238.772,430,783.18
加:期初现金及现金等价物余额(元)16,903,104.024,774,021.024,774,021.022,343,237.84
期末现金及现金等价物余额(元)9,957,643.7216,903,104.0213,933,259.794,774,021.02
补充资料
净利润(元)9,344,074.5111,261,580.369,661,845.5110,631,571.04
固定资产和投资性房地产折旧(元)615,535.51,427,041.89739,502.211,544,412.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)615,535.51,427,041.89739,502.211,544,412.49
无形资产摊销(元)56,990.7113,981.456,990.7113,981.4
长期待摊费用摊销(元)9,480.1215,210.255,730.1333,603.28
处置固定资产、无形资产和其他长期资产的损失(元)9,833.18-3,797.04-4,875.32-103.9
固定资产报废损失(元)05,4860-27,778.45
财务费用(元)00019,733.34
投资损失(元)366,307.41212,699.08211,246.18579,775.92
递延所得税(元)-30,863.16-32,770.74,542.87191,285.81
其中:递延所得税资产减少(元)-30,863.16-32,770.74,542.87191,285.81
存货的减少(元)880,958.8-8,513,304.326,602,724.61-7,855,006.56
经营性应收项目的减少(元)300,991.1114,994,777.923,562,074.87-7,463,419.42
经营性应付项目的增加(元)-874,924.548,246,400.95-4,929,830.377,115,464.43
经营活动产生的现金流量净额(元)10,907,137.1627,993,427.915,920,083.675,814,594
现金的期末余额(元)9,957,643.7216,903,104.0213,933,259.794,774,021.02
减:现金的期初余额(元)16,903,104.024,774,021.026,774,021.022,343,237.84
现金及现金等价物的净增加额(元)-6,945,460.312,129,0837,159,238.772,430,783.18
公告日期2024-08-222024-04-222023-07-192023-04-17