现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)122,648,681.73280,983,037.33144,117,122.57378,238,793.83
收到的税费返还(元)03,053,242.990150,322.16
收到其他与经营活动有关的现金(元)14,509,156.2275,929,563.8555,134,192.1163,577,044.85
经营活动现金流入小计(元)137,157,837.95359,965,844.17199,251,314.67541,966,160.84
购买商品、接受劳务支付的现金(元)111,842,050.94240,063,479.66135,018,145.92370,186,926.51
支付给职工以及为职工支付的现金(元)12,506,939.2526,502,508.0213,399,943.9828,284,834.53
支付的各项税费(元)5,206,650.5114,322,9838,426,326.318,944,449.24
支付其他与经营活动有关的现金(元)4,964,026.3628,859,953.9612,175,406.1535,351,946.63
经营活动现金流出小计(元)134,519,667.06309,748,924.64169,019,822.36442,768,156.91
经营活动产生的现金流量净额(元)2,638,170.8950,216,919.5330,231,492.3199,198,003.93
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)86,675123,180121,000204,452
投资活动现金流入小计(元)86,675123,180121,000204,452
购建固定资产、无形资产和其他长期资产支付的现金(元)29,664,158.58124,889,356.462,424,876.8883,972,810.56
投资支付的现金(元)117,969,172.2717,969,172.270
投资活动现金流出小计(元)29,664,159.58142,858,528.6780,394,049.1583,972,810.56
投资活动产生的现金流量净额(元)-29,577,484.58-142,735,348.67-80,273,049.15-83,768,358.56
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)03,000,0003,000,0000
取得借款收到的现金(元)85,375,314.14231,749,976.3388,747,857.35123,684,311.14
筹资活动现金流入小计(元)85,375,314.14234,749,976.3391,747,857.35123,684,311.14
偿还债务支付的现金(元)68,667,118.98125,575,019.4638,049,230.69109,470,000.02
分配股利、利润或偿付利息支付的现金(元)3,172,533.646,622,861.53,001,433.856,127,196.79
支付其他与筹资活动有关的现金(元)0135,00000
筹资活动现金流出小计(元)71,839,652.62132,332,880.9641,050,664.54115,597,196.81
筹资活动产生的现金流量净额(元)13,535,661.52102,417,095.3750,697,192.818,087,114.33
四、汇率变动对现金及现金等价物的影响1,205.39-132,443.9252,437.77152,207.81
五、现金及现金等价物净增加额-13,402,446.789,766,222.31708,073.7423,668,967.51
加:期初现金及现金等价物余额(元)94,524,144.3684,757,922.0584,757,922.0561,088,954.54
期末现金及现金等价物余额(元)81,121,697.5894,524,144.3685,465,995.7984,757,922.05
补充资料
净利润(元)2,433,552.58-45,601,993.97-9,346,061.36-53,631,316.84
资产减值准备(元)-297,421.588,981,884.660-1,523,529.48
固定资产和投资性房地产折旧(元)8,504,927.6717,634,408.959,798,213.6324,103,184.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,504,927.6717,634,408.959,798,213.6324,103,184.86
无形资产摊销(元)967,708.691,875,050.61939,275.31,697,312.16
长期待摊费用摊销(元)859,060.741,443,104.78674,057.561,283,341.49
处置固定资产、无形资产和其他长期资产的损失(元)-195,823.01-37,433.0237,433.0211,614,781.75
固定资产报废损失(元)1,020.5537,159,668.4956,224.0842,276,083.48
公允价值变动损失(元)0-1,118,197.3100
财务费用(元)2,800,219.077,702,663.453,088,959.55397,884.61
投资损失(元)-772,761.77-2,319,859.97-679,621.931,462,577.34
递延所得税(元)-1,042,226.583,849,731.81-2,763,465.25-1,295,246.53
其中:递延所得税资产减少(元)-1,005,721.823,922,741.33-2,726,960.49-1,222,237.01
递延所得税负债增加(元)-36,504.76-73,009.52-36,504.76-73,009.52
存货的减少(元)-3,016,054.9312,320,976.03967,828.0713,243,651.21
经营性应收项目的减少(元)-5,323,302.3535,311,336.5615,627,444.1712,452,443.1
经营性应付项目的增加(元)-3,002,721.46-29,299,716.7410,528,447.741,715,896.86
经营活动产生的现金流量净额(元)2,638,170.8950,216,919.5330,231,492.3199,198,003.93
现金的期末余额(元)81,121,697.5894,524,144.3685,465,995.7984,757,922.05
减:现金的期初余额(元)94,524,144.3684,757,922.0584,757,922.0561,088,954.54
现金及现金等价物的净增加额(元)-13,402,446.789,766,222.31708,073.7423,668,967.51
公告日期2024-08-232024-04-262023-08-292023-04-27