现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)28,782,535.1683,548,565.7740,482,581.369,863,650.93
客户存款和同业存放款项净增加额(元)002,223.240
收到的税费返还(元)00040,636.97
收到其他与经营活动有关的现金(元)23,963,509.9143,899,949.6422,506,588.0855,581,405.37
经营活动现金流入小计(元)52,746,045.07127,448,515.4162,991,392.62125,485,693.27
购买商品、接受劳务支付的现金(元)20,870,551.9464,279,324.2932,565,651.2744,231,084.54
支付给职工以及为职工支付的现金(元)5,915,984.9213,564,224.424,717,586.568,032,163.07
支付的各项税费(元)1,984,294.272,487,316.972,171,740.121,427,907.64
支付其他与经营活动有关的现金(元)24,032,366.1644,822,857.6827,724,879.1573,983,482.69
经营活动现金流出小计(元)52,803,197.29125,153,723.3667,179,857.1127,674,637.94
经营活动产生的现金流量净额(元)-57,152.222,294,792.05-4,188,464.48-2,188,944.67
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,391.683,81547,960.6620,000
投资活动现金流入小计(元)1,391.683,81547,960.6620,000
购建固定资产、无形资产和其他长期资产支付的现金(元)3,040,875.53,295,842.2184,467.19304,260
投资活动现金流出小计(元)3,040,875.53,295,842.2184,467.19304,260
投资活动产生的现金流量净额(元)-3,039,483.9-3,212,027.2-136,506.53-284,260
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)-1,100,000000
取得借款收到的现金(元)25,950,00077,970,00052,910,00041,500,000
收到其他与筹资活动有关的现金(元)0027,000,00015,500,000
筹资活动现金流入小计(元)24,850,00077,970,00079,910,00057,000,000
偿还债务支付的现金(元)27,280,00063,030,00040,150,00049,960,000
分配股利、利润或偿付利息支付的现金(元)1,783,682.713,754,412.221,986,630.863,798,066.44
支付其他与筹资活动有关的现金(元)0032,000,0002,950,000
筹资活动现金流出小计(元)29,063,682.7166,784,412.2274,136,630.8656,708,066.44
筹资活动产生的现金流量净额(元)-4,213,682.7111,185,587.785,773,369.14291,933.56
五、现金及现金等价物净增加额-7,310,318.8310,268,352.631,448,398.13-2,181,271.11
加:期初现金及现金等价物余额(元)11,083,275.58814,922.95814,922.952,996,194.06
期末现金及现金等价物余额(元)3,772,956.7511,083,275.582,263,321.08814,922.95
补充资料
净利润(元)1,923,209.811,197,450.692,566,329.481,379,798.38
固定资产和投资性房地产折旧(元)1,672,723.753,320,350.16753,929.223,330,223.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,672,723.753,320,350.16753,929.223,330,223.87
无形资产摊销(元)321,567.79651,619.24331,465.41,013,250.66
处置固定资产、无形资产和其他长期资产的损失(元)000-5,478.25
固定资产报废损失(元)-1,391.6-59,166.72-47,960.660
财务费用(元)1,723,757.983,754,412.221,936,733.113,960,206.86
投资损失(元)12,185.72-25,698.5413,795.36-45,727.27
递延所得税(元)63,862.18-401,967.9445,655.75-213,309.57
其中:递延所得税资产减少(元)63,862.18-401,967.9445,655.75-213,309.57
存货的减少(元)1,839,559.76-13,069,485.12-754,306.84-1,796,367.2
经营性应收项目的减少(元)-1,333,299.978,010,283.614,858,298.13-33,509,196.45
经营性应付项目的增加(元)-5,853,579.76-3,762,929.05-13,588,168.9825,597,541.09
经营活动产生的现金流量净额(元)-57,152.222,294,792.05-4,188,464.48-2,188,944.67
现金的期末余额(元)3,772,956.7511,083,275.582,263,321.08814,922.95
减:现金的期初余额(元)11,083,275.58814,922.95814,922.952,996,194.06
现金及现金等价物的净增加额(元)-7,310,318.8310,268,352.631,448,398.13-2,181,271.11
公告日期2024-08-222024-04-222023-08-212023-04-12