现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)27,589,989.3552,964,824.0726,186,492.0761,379,483.35
收到的税费返还(元)505,359.650904,979.460
收到其他与经营活动有关的现金(元)182,834.534,257,890.46237,823.533,049,357.94
经营活动现金流入小计(元)28,278,183.5357,222,714.5327,329,295.0664,428,841.29
购买商品、接受劳务支付的现金(元)0310,600.14080,325.8
支付给职工以及为职工支付的现金(元)18,375,560.1434,606,597.4918,136,262.3934,003,151.14
支付的各项税费(元)1,871,769.753,722,717.553,732,038.774,722,304.89
支付其他与经营活动有关的现金(元)2,929,672.8910,151,645.043,487,920.77,446,195.16
经营活动现金流出小计(元)23,177,002.7848,791,560.2225,356,221.8646,251,976.99
经营活动产生的现金流量净额(元)5,101,180.758,431,154.311,973,073.218,176,864.3
二、投资活动产生的现金流量:
收回投资收到的现金(元)00118,338.970
取得投资收益收到的现金(元)93,694.6957,956.8968,728.52209,908.89
收到其他与投资活动有关的现金(元)8,000,0005,068,728.525,137,457.0410,000,000
投资活动现金流入小计(元)8,093,694.695,126,685.415,324,524.5310,209,908.89
购建固定资产、无形资产和其他长期资产支付的现金(元)31,038.05117,882.6289,499.03178,284.66
支付其他与投资活动有关的现金(元)8,093,00013,000,0005,000,00010,000,000
投资活动现金流出小计(元)8,124,038.0513,117,882.625,089,499.0310,178,284.66
投资活动产生的现金流量净额(元)-30,343.36-7,991,197.21235,025.531,624.23
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)000329,115
其中:子公司吸收少数股东投资收到的现金(元)000329,115
筹资活动现金流入小计(元)000329,115
分配股利、利润或偿付利息支付的现金(元)7,680,0007,200,0007,200,0008,024,999.99
支付其他与筹资活动有关的现金(元)1,632,260.723,286,349.011,815,369.821,967,231.83
筹资活动现金流出小计(元)9,312,260.7210,486,349.019,015,369.829,992,231.82
筹资活动产生的现金流量净额(元)-9,312,260.72-10,486,349.01-9,015,369.82-9,663,116.82
五、现金及现金等价物净增加额-4,241,423.33-10,046,391.91-6,807,271.128,545,371.71
加:期初现金及现金等价物余额(元)25,091,439.8135,137,831.7235,137,831.7226,592,460.01
期末现金及现金等价物余额(元)20,850,016.4825,091,439.8128,330,560.635,137,831.72
补充资料
净利润(元)3,636,767.111,203,351.35,852,984.1311,709,900.35
固定资产和投资性房地产折旧(元)199,941.31441,221.42225,236.72500,598.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)199,941.31441,221.42225,236.72500,598.22
长期待摊费用摊销(元)9,275.9418,551.889,275.9479,713.96
固定资产报废损失(元)00016,998.03
公允价值变动损失(元)1,679,857.57-144,296.44-802,104.534,127,652.67
财务费用(元)71,324.1226,023.1123,650.78211,165.63
投资损失(元)-49,756.58-57,956.89-81,537.36-209,908.89
递延所得税(元)-305,932.12-216,412.02-12,809.84-708,254.08
其中:递延所得税资产减少(元)-305,932.12-216,412.02-12,809.84-708,254.08
经营性应收项目的减少(元)197,970.68446,007.03385,086.08-585,295.76
经营性应付项目的增加(元)-1,680,691.48-6,166,362.04-5,077,499.18179,808.77
经营活动产生的现金流量净额(元)5,101,180.758,431,154.311,973,073.218,176,864.3
现金的期末余额(元)20,850,016.4825,091,439.8128,330,560.635,137,831.72
减:现金的期初余额(元)25,091,439.8135,137,831.7235,137,831.7226,592,460.01
现金及现金等价物的净增加额(元)-4,241,423.33-10,046,391.91-6,807,271.128,545,371.71
公告日期2024-08-202024-04-252023-08-252023-04-27