现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)47,413,789.76102,020,890.62108,448,503.0722,735,630.27
收到其他与经营活动有关的现金(元)1,318,048.23,383,860.181,416,283.551,239,251.51
经营活动现金流入小计(元)48,731,837.96105,404,750.8109,864,786.6223,974,881.78
购买商品、接受劳务支付的现金(元)25,306,573.6145,712,622.8391,040,175.7516,201,248.97
支付给职工以及为职工支付的现金(元)10,725,612.3919,699,234.8110,175,581.154,915,555.22
支付的各项税费(元)7,243,189.5218,430,151.1513,191,253.017,764,228.52
支付其他与经营活动有关的现金(元)2,490,307.024,220,085.242,301,112.771,141,767.14
经营活动现金流出小计(元)45,765,682.5488,062,094.03116,708,122.6830,022,799.85
经营活动产生的现金流量净额(元)2,966,155.4217,342,656.77-6,843,336.06-6,047,918.07
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)53,355.8377,718.5921,632.180
处置固定资产、无形资产和其他长期资产收回的现金净额(元)043,00000
收到其他与投资活动有关的现金(元)7,000,00017,000,0006,000,0000
投资活动现金流入小计(元)7,053,355.8317,120,718.596,021,632.180
购建固定资产、无形资产和其他长期资产支付的现金(元)1,294,414.023,638,408.962,308,497.02905,140.24
投资支付的现金(元)00900,0000
支付其他与投资活动有关的现金(元)9,000,00017,000,264.386,000,0006,000,000
投资活动现金流出小计(元)10,294,414.0220,638,673.349,208,497.026,905,140.24
投资活动产生的现金流量净额(元)-3,241,058.19-3,517,954.75-3,186,864.84-6,905,140.24
三、筹资活动产生的现金流量:
取得借款收到的现金(元)28,000,00046,400,00032,400,00012,000,000
收到其他与筹资活动有关的现金(元)010,850,00000
筹资活动现金流入小计(元)28,000,00057,250,00032,400,00012,000,000
偿还债务支付的现金(元)23,000,00045,900,00022,400,0002,000,000
分配股利、利润或偿付利息支付的现金(元)9,737,072.5910,644,116.799,787,885.81375,986.06
支付其他与筹资活动有关的现金(元)415,29211,309,150248,019.857,530.91
筹资活动现金流出小计(元)33,152,364.5967,853,266.7932,435,905.612,433,516.97
筹资活动产生的现金流量净额(元)-5,152,364.59-10,603,266.79-35,905.619,566,483.03
四、汇率变动对现金及现金等价物的影响91,993.9160,922.66-7,624.39-8,589.79
五、现金及现金等价物净增加额-5,335,273.453,282,357.89-10,073,730.9-3,395,165.07
加:期初现金及现金等价物余额(元)12,420,359.579,138,001.6814,138,001.689,138,001.68
期末现金及现金等价物余额(元)7,085,086.1212,420,359.574,064,270.785,742,836.61
补充资料
净利润(元)13,288,615.6521,457,965.3813,720,825.410
资产减值准备(元)735,222.882,718,224.44301,125.670
固定资产和投资性房地产折旧(元)2,576,302.664,696,077.312,169,124.290
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,576,302.664,696,077.312,169,124.290
无形资产摊销(元)361,994.55366,613.6298,839.320
长期待摊费用摊销(元)28,188.77000
处置固定资产、无形资产和其他长期资产的损失(元)04,136.900
财务费用(元)727,578.681,735,495.32948,495.990
投资损失(元)-332,351.24-160,104.41-197,149.920
递延所得税(元)-124,302.9-456,892.98-69,901.10
其中:递延所得税资产减少(元)-163,943.2612,364.51,158.340
递延所得税负债增加(元)39,640.3-1,069,257.48-71,059.440
存货的减少(元)-785,8733,800,515.84649,944.90
经营性应收项目的减少(元)-3,541,270.29-16,478,026.87-17,966,094.210
经营性应付项目的增加(元)-10,346,671.28-1,041,958.87-6,681,401.480
其他(元)0142,299.3900
经营活动产生的现金流量净额平衡项目(元)-0.6000
经营活动产生的现金流量净额(元)2,966,155.4217,342,656.77-6,843,336.060
现金的期末余额(元)7,085,086.1212,420,359.574,064,270.780
减:现金的期初余额(元)12,420,359.579,138,001.6814,138,001.680
现金及现金等价物的净增加额(元)-5,335,273.453,282,357.89-10,073,730.90
公告日期2024-08-282024-04-092023-08-242023-04-26