现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)435,698,718.56850,626,868.07419,975,743.65865,708,955.78
收到的税费返还(元)8,688,688.0512,723,210.289,157,172.4716,019,903.89
收到其他与经营活动有关的现金(元)2,182,879.15389,649.02292,053.532,143,082.65
经营活动现金流入小计(元)446,570,285.76863,739,727.37429,424,969.65883,871,942.32
购买商品、接受劳务支付的现金(元)320,049,897.42609,691,403.58294,591,118.96665,358,242.71
支付给职工以及为职工支付的现金(元)76,536,366.27175,816,621.3689,709,513.89165,580,904.97
支付的各项税费(元)6,397,025.87,593,807.262,884,245.66,300,481.96
支付其他与经营活动有关的现金(元)31,347,960.8840,328,049.2334,267,310.9356,161,601.55
经营活动现金流出小计(元)434,331,250.37833,429,881.43421,452,189.38893,401,231.19
经营活动产生的现金流量净额(元)12,239,035.3930,309,845.947,972,780.27-9,529,288.87
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)5,970,773.0613,548,687.0613,548,687.0638,657,695.99
处置固定资产、无形资产和其他长期资产收回的现金净额(元)8,091,945.442,445,798.8500
投资活动现金流入小计(元)14,062,718.515,994,485.9113,548,687.0638,657,695.99
购建固定资产、无形资产和其他长期资产支付的现金(元)24,598,113.3745,496,220.0530,810,084.8269,027,717.6
投资支付的现金(元)722,425000
投资活动现金流出小计(元)25,320,538.3745,496,220.0530,810,084.8269,027,717.6
投资活动产生的现金流量净额(元)-11,257,819.87-29,501,734.14-17,261,397.76-30,370,021.61
三、筹资活动产生的现金流量:
取得借款收到的现金(元)168,896,301.3315,750,698.7180,059,063.7300,822,093.98
收到其他与筹资活动有关的现金(元)34,454,579.3346,570,821.5721,341,930.5751,574,200.81
筹资活动现金流入小计(元)203,350,880.63362,321,520.27201,400,994.27352,396,294.79
偿还债务支付的现金(元)179,862,085.57313,866,571.61159,189,460.95285,535,430.15
分配股利、利润或偿付利息支付的现金(元)13,202,612.4624,806,259.1314,319,643.3425,510,070.69
支付其他与筹资活动有关的现金(元)6,024,614.485,824,416.794,892,771.070
筹资活动现金流出小计(元)199,089,312.51344,497,247.53178,401,875.36311,045,500.84
筹资活动产生的现金流量净额(元)4,261,568.1217,824,272.7422,999,118.9141,350,793.95
四、汇率变动对现金及现金等价物的影响-28,164.34-202,560.69-42,757.35-38,306.23
五、现金及现金等价物净增加额5,214,619.318,429,823.8513,667,744.071,413,177.24
加:期初现金及现金等价物余额(元)36,770,751.2118,340,927.3618,340,927.3616,927,750.12
期末现金及现金等价物余额(元)41,985,370.5136,770,751.2132,008,671.4318,340,927.36
补充资料
净利润(元)-14,986,732.9710,306,667.66,678,722.94-45,109,274.52
资产减值准备(元)8,868,605.289,728,788.929,513,579.5217,036,106.54
固定资产和投资性房地产折旧(元)36,001,964.2375,143,544.6137,932,306.2575,518,427.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)36,001,964.2375,143,544.6137,932,306.2575,518,427.2
无形资产摊销(元)2,073,212.044,227,540.752,113,717.052,074,191.83
长期待摊费用摊销(元)229,999.98459,999.96229,999.98459,999.96
处置固定资产、无形资产和其他长期资产的损失(元)-3,434,247.1-876,135.38-756,755.8737,615.19
固定资产报废损失(元)135,350.3915,769.1415,769.141,429,377.32
公允价值变动损失(元)209,500000
财务费用(元)12,144,841.726,085,430.812,792,910.9926,926,892.93
投资损失(元)-2,923,011.38-10,007,655.77-4,394,840.43-23,395,560.32
递延所得税(元)150,777.23331,084.65863,026.79-2,197,831.39
其中:递延所得税资产减少(元)150,777.23331,084.65863,026.79-2,197,831.39
存货的减少(元)-24,791,651.711,764,638.78-198,201.49-13,119,130.64
经营性应收项目的减少(元)23,223,654.85-91,276,179.6-21,526,630.43-67,562,028.39
经营性应付项目的增加(元)-24,837,067.07-833,123.82-35,661,045.8814,058,733.91
经营活动产生的现金流量净额(元)12,239,035.3930,309,845.947,972,780.27-9,529,288.87
现金的期末余额(元)41,985,370.5136,770,751.2132,008,671.4318,340,927.36
减:现金的期初余额(元)36,770,751.2118,340,927.3618,340,927.3616,927,750.12
现金及现金等价物的净增加额(元)5,214,619.318,429,823.8513,667,744.071,413,177.24
公告日期2024-08-222024-04-252023-08-242023-04-21