现金流量表

2024年中报2024年一季报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)485,220,197.2259,168,738.37911,139,785.81356,134,793.17
收到的税费返还(元)24,802,320.4313,282,958.8324,703,167.448,721,970.95
收到其他与经营活动有关的现金(元)14,719,638.426,368,464.7615,004,049.0415,353,626.04
经营活动现金流入小计(元)524,742,156.05278,820,161.96950,847,002.29380,210,390.16
购买商品、接受劳务支付的现金(元)327,919,454.36184,631,257.39717,577,394.21270,586,757.97
支付给职工以及为职工支付的现金(元)54,802,621.4228,824,228.691,464,466.7644,092,540.4
支付的各项税费(元)27,508,043.1910,551,622.2828,213,571.3414,577,851.99
支付其他与经营活动有关的现金(元)38,266,194.7712,292,068.4546,106,120.8422,452,869.7
经营活动现金流出小计(元)448,496,313.74236,299,176.72883,361,553.15351,710,020.06
经营活动产生的现金流量净额(元)76,245,842.3142,520,985.2467,485,449.1428,500,370.1
二、投资活动产生的现金流量:
收回投资收到的现金(元)500,000500,0001,073,135.26619,458.94
取得投资收益收到的现金(元)260,025.31260,025.31570,243.16-104,323.68
处置固定资产、无形资产和其他长期资产收回的现金净额(元)81,989.9861,0072,528,853.321,169,000
投资活动现金流入小计(元)842,015.29821,032.314,172,231.741,684,135.26
购建固定资产、无形资产和其他长期资产支付的现金(元)34,580,120.964,508,875.918,388,119.517,072,678.15
投资支付的现金(元)228,305.670209,000209,000
投资活动现金流出小计(元)34,808,426.634,508,875.918,597,119.517,281,678.15
投资活动产生的现金流量净额(元)-33,966,411.34-3,687,843.59-14,424,887.77-5,597,542.89
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)4,000,0000950,000323,006.04
其中:子公司吸收少数股东投资收到的现金(元)4,000,0000950,0000
取得借款收到的现金(元)12,000,0003,000,00039,650,00039,650,000
收到其他与筹资活动有关的现金(元)56,145,0001,245,00099,985,493.5674,442,542.2
筹资活动现金流入小计(元)72,145,0004,245,000140,585,493.56114,415,548.24
偿还债务支付的现金(元)23,533,333.353,050,000.0185,988,114.2966,389,210.78
分配股利、利润或偿付利息支付的现金(元)24,961,429.945,630,199.8437,135,252.3124,112,423.98
其中:子公司支付给少数股东的股利、利润(元)10,244,204.6709,094,070.120
支付其他与筹资活动有关的现金(元)78,201,619.8825,145,879.3879,952,231.8335,289,312.15
筹资活动现金流出小计(元)126,696,383.1733,826,079.23203,075,598.43125,790,946.91
筹资活动产生的现金流量净额(元)-54,551,383.17-29,581,079.23-62,490,104.87-11,375,398.67
四、汇率变动对现金及现金等价物的影响3,465,528.921,288,999.091,469,435.14415,366.45
五、现金及现金等价物净增加额-8,806,423.2810,541,061.51-7,960,108.3611,942,794.99
加:期初现金及现金等价物余额(元)38,339,294.1938,339,294.1946,299,402.5546,299,402.55
期末现金及现金等价物余额(元)29,532,870.9148,880,355.738,339,294.1958,242,197.54
补充资料
净利润(元)33,407,182.15055,475,533.0213,465,813.59
资产减值准备(元)-541,605.890-260,219.333,260,767.41
固定资产和投资性房地产折旧(元)4,049,782.2406,247,505.712,568,686.16
无形资产摊销(元)185,984.880346,364.47137,237.24
处置固定资产、无形资产和其他长期资产的损失(元)95,142.190-721,393.69-30,786.27
固定资产报废损失(元)36,621.9102,508,378.372,424,375.23
公允价值变动损失(元)467,780.770242,061.3291,761.64
财务费用(元)2,274,305.7109,018,008.26,352,874.21
投资损失(元)-411,301.070-239,568.13280,568.74
递延所得税(元)-257,845.40-109,242.82-501,122.69
其中:递延所得税资产减少(元)-1,158,339.980133,081.03-501,122.69
递延所得税负债增加(元)900,494.580-242,323.850
存货的减少(元)-32,062,241.050-22,992,018.37-39,368,661.37
经营性应收项目的减少(元)36,871,832.10-115,425,766.18-143,263,834.94
经营性应付项目的增加(元)25,718,976.790117,767,305.42182,079,722.29
其他(元)005,436,822.470
经营活动产生的现金流量净额(元)76,245,842.31067,485,449.1428,500,370.1
现金的期末余额(元)29,532,870.91038,339,294.1958,242,197.54
减:现金的期初余额(元)38,339,294.19046,299,402.5546,299,402.55
现金及现金等价物的净增加额(元)-8,806,423.280-7,960,108.3611,942,794.99
公告日期2024-08-162024-07-092024-03-292023-08-22