现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)8,183,932.8339,410,655.5213,771,862.3856,534,791.02
收到的税费返还(元)27,000507,092.06383,598.691,087,345.01
收到其他与经营活动有关的现金(元)690,726.26728,861.55213,847.981,903,374.81
经营活动现金流入小计(元)8,901,659.0940,646,609.1314,369,309.0559,525,510.84
购买商品、接受劳务支付的现金(元)1,285,326.33,530,304.82,784,776.179,366,003.35
支付给职工以及为职工支付的现金(元)14,591,840.4531,779,567.3816,767,772.1129,754,410.9
支付的各项税费(元)1,096,316.712,012,653.061,806,040.792,440,255.38
支付其他与经营活动有关的现金(元)2,791,525.369,063,584.264,645,388.979,625,337.9
经营活动现金流出小计(元)19,765,008.8246,386,109.526,003,978.0451,186,007.53
经营活动产生的现金流量净额(元)-10,863,349.73-5,739,500.37-11,634,668.998,339,503.31
二、投资活动产生的现金流量:
收回投资收到的现金(元)12,150,00029,900,00016,250,00058,948,088.45
取得投资收益收到的现金(元)08,471.218,471.21658,351.78
处置固定资产、无形资产和其他长期资产收回的现金净额(元)60597.72597.72500
投资活动现金流入小计(元)12,150,06029,909,068.9316,259,068.9359,606,940.23
购建固定资产、无形资产和其他长期资产支付的现金(元)510,623.91,468,782.39824,9451,444,870.5
投资支付的现金(元)024,550,0007,050,00063,111,000
投资活动现金流出小计(元)510,623.926,018,782.397,874,94564,555,870.5
投资活动产生的现金流量净额(元)11,639,436.13,890,286.548,384,123.93-4,948,930.27
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)040,00000
其中:子公司吸收少数股东投资收到的现金(元)040,00000
筹资活动现金流入小计(元)040,00000
支付其他与筹资活动有关的现金(元)438,959.022,716,188.121,435,466.521,986,952
筹资活动现金流出小计(元)438,959.022,716,188.121,435,466.521,986,952
筹资活动产生的现金流量净额(元)-438,959.02-2,676,188.12-1,435,466.52-1,986,952
五、现金及现金等价物净增加额337,127.35-4,525,401.95-4,686,011.581,403,621.04
加:期初现金及现金等价物余额(元)6,521,253.5411,046,655.4911,046,655.499,643,034.45
期末现金及现金等价物余额(元)6,858,380.896,521,253.546,360,643.9111,046,655.49
补充资料
净利润(元)-5,936,802.34-6,854,060.98-6,571,387.034,304,763.68
资产减值准备(元)00-161,573.07746,910.38
固定资产和投资性房地产折旧(元)758,552.721,502,835.43792,739.881,489,063.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)758,552.721,502,835.43792,739.881,489,063.51
处置固定资产、无形资产和其他长期资产的损失(元)40.591,294.65-397.523,273.42
财务费用(元)107,503.75328,991.58176,529.26273,411.22
投资损失(元)-160,872.95-445,829.13-288,133.37-658,351.78
递延所得税(元)-1,281,064.28-2,424,817.97-57,941.57-1,427,004.54
其中:递延所得税资产减少(元)-954,456.06-2,078,692.06-57,941.57-1,427,004.54
递延所得税负债增加(元)-326,608.22-346,125.9100
存货的减少(元)-925,456.522,200,724.11-970,277.399,405,741.82
经营性应收项目的减少(元)428,008.512,557,536.1911,496.55-8,099,185.08
经营性应付项目的增加(元)-4,451,805.54-4,308,839.43-5,666,993.72331,103.19
经营活动产生的现金流量净额(元)-10,863,349.73-5,739,500.37-11,634,668.998,339,503.31
现金的期末余额(元)6,858,380.896,521,253.546,360,643.9111,046,655.49
减:现金的期初余额(元)6,521,253.5411,046,655.4911,046,655.499,643,034.45
现金及现金等价物的净增加额(元)337,127.35-4,525,401.95-4,686,011.581,403,621.04
公告日期2024-08-122024-04-112023-08-142023-04-13