现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)24,040,841.3439,636,357.9315,483,008.1737,575,175.31
收到的税费返还(元)001,090.66112,102.85
收到其他与经营活动有关的现金(元)3,715,828.562,399,853.162,363,010.45,976,537.26
经营活动现金流入小计(元)27,756,669.942,036,211.0917,847,109.2343,663,815.42
购买商品、接受劳务支付的现金(元)17,846,909.2316,665,652.095,231,789.4323,714,196.6
支付给职工以及为职工支付的现金(元)3,846,259.217,567,828.433,542,324.087,180,773.56
支付的各项税费(元)47,989.3240,200.7229,117.0615,284.17
支付其他与经营活动有关的现金(元)6,908,873.568,700,475.483,434,169.8411,592,123.78
经营活动现金流出小计(元)28,650,031.3232,974,156.7212,237,400.4142,502,378.11
经营活动产生的现金流量净额(元)-893,361.429,062,054.375,609,708.821,161,437.31
二、投资活动产生的现金流量:
收回投资收到的现金(元)01,629,317.961,629,316.9619,900,000
取得投资收益收到的现金(元)729.417,036.5222,031.86204,769.43
收到其他与投资活动有关的现金(元)10,500,010000
投资活动现金流入小计(元)10,500,739.411,636,354.461,851,348.8220,104,769.43
购建固定资产、无形资产和其他长期资产支付的现金(元)6,366,518.72172,383.5151,556160,632.5
投资支付的现金(元)01,029,316.966,029,316.9618,100,000
支付其他与投资活动有关的现金(元)5,600,0006,151,322.3606,000,010
投资活动现金流出小计(元)11,966,518.727,353,022.826,180,872.9624,260,642.5
投资活动产生的现金流量净额(元)-1,465,779.31-5,716,668.36-4,329,524.14-4,155,873.07
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,800,0003,900,0003,900,0002,500,000
筹资活动现金流入小计(元)2,800,0003,900,0003,900,0002,500,000
偿还债务支付的现金(元)2,800,0003,600,0003,600,0001,500,000
分配股利、利润或偿付利息支付的现金(元)55,708.8892,922.2528,888.3689,737.52
支付其他与筹资活动有关的现金(元)03,000,295.0801,905,000
筹资活动现金流出小计(元)2,855,708.886,693,217.333,628,888.363,494,737.52
筹资活动产生的现金流量净额(元)-55,708.88-2,793,217.33271,111.64-994,737.52
五、现金及现金等价物净增加额-2,414,849.61552,168.681,551,296.32-3,989,173.28
加:期初现金及现金等价物余额(元)7,470,508.896,918,330.216,918,330.2110,907,503.49
期末现金及现金等价物余额(元)5,055,659.287,470,498.898,469,626.536,918,330.21
补充资料
净利润(元)-7,959,944.736,007,258.129,822,493.62-13,742,950.24
固定资产和投资性房地产折旧(元)74,185.6229,176.4100,768.06338,025.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)74,185.6229,176.4100,768.06338,025.22
无形资产摊销(元)8,108.116,216.28,108.1252,065.32
长期待摊费用摊销(元)398,180.8808,383.42426,706.91755,596.47
处置固定资产、无形资产和其他长期资产的损失(元)0154,984.4200
公允价值变动损失(元)1,853,769.72-1,510,861.31-6,758,055.63-338,309.49
财务费用(元)1,995,693.12,820,328.241,405,395.472,869,145.31
投资损失(元)588.51-7,000.56147,983.863,642.85
递延所得税(元)-820,399.14201,246.211,650,248.56-912,449.56
其中:递延所得税资产减少(元)-140,863.3258,017.16270,139.69-7,840,185.82
递延所得税负债增加(元)-679,535.84-56,770.951,380,108.876,927,736.26
经营性应收项目的减少(元)-1,284,067.51-1,540,338.54-797,657.466,472,536.46
经营性应付项目的增加(元)3,098,574.99-536,133.56-750,157.111,854,663.52
经营活动产生的现金流量净额(元)-893,361.429,062,054.375,609,708.821,161,437.31
现金的期末余额(元)5,055,659.287,470,498.898,469,626.536,918,330.21
减:现金的期初余额(元)7,470,498.896,918,330.216,918,330.2110,907,503.49
现金及现金等价物的净增加额(元)-2,414,839.61552,168.681,551,296.32-3,989,173.28
公告日期2024-08-212024-04-182023-08-182023-04-21